| Revenue | NOK 6,8M | +7% |
| EBITDA | NOK 6,4M | +27% |
| Net profit | NOK 126K | +131% |
| Total assets | NOK 48,3M | -9% |
| Equity | NOK 2,6M | -31% |
| Employees | 0 | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 6 512 | 6 954 | 3 214 | 75 | 86 | 134 | 1 695 | 133 | 231 | 376 | 6 387 | 6 810 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | 6 390 | 6 449 | 2 536 | −482 | −648 | −876 | 1 391 | −2 425 | −455 | −1 818 | 5 019 | 6 353 |
| Depreciation & amort. | −1 063 | −1 063 | −1 063 | −1 063 | −1 063 | −1 069 | −1 108 | −1 222 | −1 222 | −1 397 | −2 732 | −2 910 |
| EBIT | 5 327 | 5 386 | 1 473 | −1 545 | −1 711 | −1 945 | 284 | −3 647 | −1 677 | −3 216 | 2 286 | 3 443 |
| Net financials | 60 | 193 | 250 | 169 | 19 | 12 | −41 | −202 | 29 | 2 | −2 472 | −2 944 |
| Profit before tax | 5 387 | 5 579 | 1 723 | −1 376 | −1 692 | −1 933 | 242 | −3 848 | −1 648 | −3 213 | −186 | 499 |
| Tax | 1 501 | 1 521 | 502 | −0 | −0 | −0 | −0 | −0 | −0 | −1 032 | 225 | 372 |
| Net profit | 3 886 | 4 058 | 1 221 | −1 376 | −1 692 | −1 933 | 242 | −3 848 | −1 648 | −2 181 | −410 | 126 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 29 039 | 31 394 | 31 656 | 18 708 | 19 716 | 19 450 | 26 579 | 24 746 | 18 715 | 58 408 | 52 843 | 48 263 |
| Equity | 25 767 | 29 825 | 31 046 | 18 670 | 19 576 | 19 254 | 20 169 | 19 421 | 15 179 | 5 000 | 3 793 | 2 599 |
| Long-term debt | 1 750 | 0 | 0 | 0 | 0 | 0 | 5 067 | 5 284 | 0 | 0 | 47 103 | 43 294 |
| Short-term debt | 1 522 | 1 569 | 610 | 38 | 140 | 196 | 1 342 | 41 | 3 536 | 53 408 | 1 947 | 2 370 |
| Total debt | 3 272 | 1 569 | 610 | 38 | 140 | 196 | 6 409 | 5 325 | 3 536 | 53 408 | 49 050 | 45 664 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
AG Contact Person | Contact Person | 2023 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2023 | — | — | |
| Chairman | 2021 | — | — | |
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2021 | — | — | |
| Chairman | 2023 | — | — | |
| Board of Directors | 2023 | — | — | |
| Board of Directors | 2023 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2023 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Høyland Kapital As | Company | 100.0% | 100.0% | 2022 |
Vassbotnen 11b Invest As | Company | 100.0% | 100.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Anne Gro Hansen | Contact Person | 0 companies |
| Rasmus Møller | Chairman | 0 companies |
| Odd Endre Aadnøy | Chairman | 0 companies |
| Knut Michael Nygaard | Board of Directors | 0 companies |
| Hanne Solveig Nygaard Scherer | Board of Directors | 0 companies |
| Odd Kjetil Larsen Nordahl | Chairman | 0 companies |
| John Erling Nygård | Board of Directors | 0 companies |
| Morten Grotnes Valla | Board of Directors | 0 companies |
| Endre Bore | Board of Directors | 0 companies |
| Simen Sunde | Board of Directors | 0 companies |