| Revenue | NOK 29,1M | -2% |
| EBITDA | NOK 7,4M | +3% |
| Net profit | NOK 6,5M | +8% |
| Total assets | NOK 19M | -2% |
| Equity | NOK 16,7M | +37% |
| Employees | 6 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 11 138 | 5 271 | 6 871 | 8 345 | 10 742 | 6 510 | 9 898 | 4 183 | 7 628 | 13 933 | 17 589 | 17 549 | 16 870 | 22 908 | 25 067 | 26 603 | 29 662 | 29 089 |
| Staff expenses | −1 245 | −687 | −851 | −416 | −195 | −80 | −208 | −14 | −203 | −651 | −1 498 | −1 356 | −1 760 | −3 005 | −2 445 | −2 476 | −3 928 | −3 565 |
| EBITDA | 1 049 | −19 | 932 | 545 | 2 124 | 173 | 991 | 41 | 802 | 2 905 | 2 236 | 3 786 | 2 920 | 4 367 | 6 226 | 6 958 | 7 215 | 7 447 |
| Depreciation & amort. | −68 | −53 | −58 | −54 | −43 | −36 | −43 | −35 | −24 | −71 | −73 | −123 | −141 | −141 | −147 | −137 | −106 | −107 |
| EBIT | 981 | −72 | 874 | 491 | 2 081 | 137 | 948 | 6 | 778 | 2 834 | 2 163 | 3 663 | 2 779 | 4 227 | 6 079 | 6 821 | 7 109 | 7 340 |
| Net financials | 140 | 71 | 5 | 18 | 27 | −3 | −193 | −0 | −15 | −400 | −28 | −31 | −46 | −25 | −334 | 176 | 524 | 844 |
| Profit before tax | 1 121 | −1 | 879 | 509 | 2 108 | 134 | 755 | 6 | 763 | 2 433 | 2 135 | 3 632 | 2 733 | 4 202 | 5 745 | 6 997 | 7 633 | 8 184 |
| Tax | 316 | 21 | 245 | 143 | 590 | 38 | 204 | 7 | 194 | 585 | 482 | 799 | 603 | 927 | 1 342 | 1 537 | 1 587 | 1 659 |
| Net profit | 805 | −22 | 634 | 366 | 1 518 | 96 | 551 | −1 | 569 | 1 849 | 1 653 | 2 833 | 2 131 | 3 275 | 4 403 | 5 460 | 6 046 | 6 525 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 3 145 | 2 235 | 2 877 | 1 952 | 2 700 | 2 117 | 2 925 | 2 281 | 2 499 | 5 202 | 6 937 | 9 492 | 12 514 | 9 971 | 13 580 | 16 225 | 19 386 | 18 997 |
| Equity | 1 622 | 1 600 | 433 | 799 | 1 817 | 1 313 | 1 864 | 1 863 | 832 | 1 681 | 3 334 | 4 908 | 5 788 | 5 813 | 7 717 | 10 177 | 12 223 | 16 748 |
| Long-term debt | 3 | 0 | 0 | 13 | 8 | 7 | 1 | 2 | 0 | 169 | 137 | 101 | 62 | 0 | 0 | 0 | 5 | 0 |
| Short-term debt | 1 521 | 635 | 2 443 | 1 140 | 875 | 797 | 1 061 | 416 | 1 667 | 3 352 | 3 466 | 4 484 | 6 664 | 4 158 | 5 864 | 6 048 | 7 158 | 2 248 |
| Total debt | 1 524 | 635 | 2 443 | 1 153 | 883 | 804 | 1 062 | 418 | 1 667 | 3 521 | 3 603 | 4 584 | 6 726 | 4 158 | 5 864 | 6 048 | 7 163 | 2 249 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2016 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Å J Invest Ab | Company | 100.0% | 100.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Bengt Jonas Strøm | Chairman | 0 companies |