| Revenue | NOK 1,2M | -1% |
| EBITDA | NOK 681K | -8% |
| Net profit | NOK 208K | -10% |
| Total assets | NOK 10,4M | -1% |
| Equity | NOK 2,5M | +9% |
| Employees | 0 | — |
| Item | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1 414 | 918 | 947 | 787 | 975 | 1 054 | 1 042 | 1 010 | 1 097 | 1 125 | 1 177 | 1 141 | 1 222 | 1 204 |
| Staff expenses | −33 | −0 | −7 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −5 |
| EBITDA | 828 | 530 | 688 | 491 | 501 | 430 | 551 | 596 | 749 | 656 | 707 | 645 | 737 | 681 |
| Depreciation & amort. | −61 | −42 | −58 | −63 | −63 | −71 | −65 | −61 | −61 | −61 | −61 | −61 | −61 | −61 |
| EBIT | 768 | 488 | 630 | 428 | 438 | 359 | 486 | 535 | 688 | 595 | 646 | 584 | 676 | 620 |
| Net financials | −574 | −285 | −569 | −202 | −243 | −258 | −229 | −224 | −259 | −208 | −165 | −255 | −379 | −352 |
| Profit before tax | 194 | 202 | 61 | 226 | 195 | 101 | 257 | 311 | 429 | 388 | 481 | 329 | 297 | 268 |
| Tax | −0 | 3 279 | −3 400 | 189 | 53 | 26 | 64 | 75 | 95 | 85 | 105 | 72 | 66 | 60 |
| Net profit | 194 | −3 077 | 3 460 | 37 | 142 | 76 | 192 | 236 | 334 | 302 | 376 | 257 | 231 | 208 |
| Item | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 9 548 | 9 295 | 10 728 | 9 915 | 11 031 | 10 743 | 10 832 | 10 592 | 10 579 | 10 516 | 10 502 | 10 359 | 10 522 | 10 383 |
| Equity | −167 | −3 243 | 217 | 254 | 396 | 472 | 664 | 901 | 1 235 | 1 537 | 1 913 | 2 170 | 2 306 | 2 512 |
| Long-term debt | 0 | 11 809 | 10 406 | 9 466 | 10 465 | 10 147 | 9 982 | 9 533 | 9 178 | 8 821 | 8 441 | 8 095 | 7 922 | 7 779 |
| Short-term debt | 201 | 729 | 104 | 194 | 170 | 124 | 185 | 159 | 167 | 158 | 148 | 94 | 294 | 92 |
| Total debt | 9 714 | 12 538 | 10 511 | 9 661 | 10 635 | 10 271 | 10 168 | 9 692 | 9 345 | 8 978 | 8 590 | 8 190 | 8 215 | 7 871 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
TG Chief Executive Officer | Chief Executive Officer | 2012 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2012 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Cami Invest As | Company | 100.0% | 100.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Terje Gundersen | Chief Executive Officer | 0 companies |
| Kim-Robert Danielsen | Chairman | 0 companies |