| Revenue | NOK 51,2M | -23% |
| EBITDA | NOK -3M | -514% |
| Net profit | NOK -3,4M | -705% |
| Total assets | NOK 50,4M | -7% |
| Equity | NOK 20,2M | -6% |
| Employees | 21 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 43 123 | 45 028 | 56 854 | 66 169 | 51 245 |
| Staff expenses | −11 473 | −13 388 | −15 765 | −18 927 | −18 568 |
| EBITDA | 4 819 | 5 335 | 2 481 | 712 | −2 951 |
| Depreciation & amort. | −218 | −301 | −445 | −420 | −892 |
| EBIT | 4 601 | 5 033 | 2 036 | 292 | −3 843 |
| Net financials | 1 705 | 1 295 | −588 | −831 | −538 |
| Profit before tax | 6 306 | 6 328 | 1 449 | −538 | −4 381 |
| Tax | 1 085 | 1 099 | 322 | −114 | −967 |
| Net profit | 5 221 | 5 228 | 1 127 | −424 | −3 413 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 30 453 | 42 644 | 44 652 | 54 114 | 50 406 |
| Equity | 17 186 | 20 300 | 21 428 | 21 419 | 20 195 |
| Long-term debt | 472 | 975 | 402 | 405 | 55 |
| Short-term debt | 12 796 | 21 368 | 22 823 | 32 290 | 30 157 |
| Total debt | 13 268 | 22 344 | 23 225 | 32 695 | 30 212 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
MB Chief Executive Officer | Chief Executive Officer | 2024 |
| Former (1) | ||
SI Chief Executive Officer | Chief Executive Officer | 2013 – 2024 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Chairman | 2024 | |
| Board of Directors | 2024 | |
| Former (3) | ||
| Board of Directors | 2022 – 2025 | |
| Board of Directors | 2022 – 2025 | |
| Board of Directors | 2022 – 2025 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Svein Inge Holtesmo | Chief Executive Officer | 0 companies |
| Morten Brudal | Chief Executive Officer | 0 companies |
| Stig Terje Øversveen | Board of Directors | 0 companies |
| Eirik Bugge | Chairman | 0 companies |
| Elvin Ronald Bugge | Board of Directors | 0 companies |
| Steinar Ege | Board of Directors | 0 companies |
| Stein Henry Nikolaisen | Board of Directors | 0 companies |