| Revenue | NOK 154,3M | +6% |
| EBITDA | NOK 19,4M | +3% |
| Net profit | NOK 9,9M | +0% |
| Total assets | NOK 113,3M | +5% |
| Equity | NOK 26,3M | +4% |
| Employees | 74 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 91 566 | 123 165 | 131 467 | 146 177 | 154 330 |
| Staff expenses | −46 019 | −44 885 | −52 640 | −55 625 | −57 825 |
| EBITDA | 3 170 | 11 013 | 13 381 | 18 772 | 19 372 |
| Depreciation & amort. | −3 070 | −4 771 | −4 664 | −4 742 | −4 772 |
| EBIT | 100 | 6 243 | 8 717 | 14 030 | 14 601 |
| Net financials | −1 278 | −1 865 | −1 676 | −1 309 | −1 862 |
| Profit before tax | −1 178 | 4 378 | 7 041 | 12 721 | 12 738 |
| Tax | −274 | 975 | 1 566 | 2 815 | 2 822 |
| Net profit | −904 | 3 403 | 5 476 | 9 907 | 9 916 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 101 304 | 100 273 | 105 657 | 107 429 | 113 335 |
| Equity | 19 355 | 22 758 | 24 024 | 25 375 | 26 286 |
| Long-term debt | 57 686 | 51 472 | 45 377 | 41 031 | 56 494 |
| Short-term debt | 24 262 | 26 043 | 36 256 | 41 024 | 30 555 |
| Total debt | 81 949 | 77 515 | 81 633 | 82 054 | 87 048 |
| Name | Role | Member since |
|---|---|---|
| Current (6) | ||
JR Deputy Member | Deputy Member | 2025 |
DN Chief Executive Officer | Chief Executive Officer | 2020 |
MR Deputy Member | Deputy Member | 2025 |
AM Deputy Member | Deputy Member | 2022 |
LE Deputy Member | Deputy Member | 2025 |
SA Deputy Member | Deputy Member | 2022 |
| Name | Role | Member since |
|---|---|---|
| Current (7) | ||
| Chairman | 2022 | |
| Deputy Chairman | 2022 | |
| Board of Directors | 2022 | |
| Board of Directors | 2022 | |
| Board of Directors | 2025 | |
| Board of Directors | 2025 | |
| Board of Directors | 2025 | |
| Former (3) | ||
| Board of Directors | 2022 – 2025 | |
| Board of Directors | 2022 – 2023 | |
| Chairman | 2020 – 2022 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Johannes Richardsen | Deputy Member | 0 companies |
| Daniel Nyhagen | Chief Executive Officer | 0 companies |
| Maiken Richardsen-Nordeng | Deputy Member | 0 companies |
| Alexander Myrstad | Deputy Member | 0 companies |
| Lars Erik Martinsen | Deputy Member | 0 companies |
| Stian Andrè Augustinussen | Deputy Member | 0 companies |
| Morten Richardsen | Chairman | 0 companies |
| Bjørn Arild Martinsen | Deputy Chairman | 0 companies |
| Espen Strandli | Board of Directors | 0 companies |
| Åge Jonny Hansen | Board of Directors | 0 companies |
| Inge Falck Olsen | Board of Directors | 0 companies |
| Dag-André Mikalsen | Board of Directors | 0 companies |
| Kjell-Are Vassmyr | Chairman | 0 companies |
| William Koberg Bøe | Board of Directors | 0 companies |
| Astrid Karoline Richardsen | Board of Directors | 0 companies |
| Ingelinn Eskildsen Pleym | Board of Directors | 0 companies |