| Revenue | NOK 3K | -80% |
| EBITDA | NOK -60K | -33% |
| Net profit | NOK 134K | +100% |
| Total assets | NOK 2,6M | -20% |
| Equity | NOK 2,6M | -21% |
| Employees | 0 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 555 | 606 | 751 | 489 | 316 | 262 | 188 | 159 | 144 | 68 | 41 | 41 | 74 | 36 | 37 | 14 | 3 |
| Staff expenses | −416 | −415 | −416 | −415 | −384 | −199 | −30 | −151 | −151 | −151 | 45 | −0 | −51 | 7 | −0 | −0 | −5 |
| EBITDA | −6 | 55 | 202 | −47 | −195 | −150 | 44 | −103 | −115 | −211 | −17 | −30 | −43 | −30 | −34 | −45 | −60 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | −6 | 55 | 202 | −47 | −195 | −150 | 44 | −103 | −115 | −211 | −17 | −30 | −43 | −30 | −34 | −45 | −60 |
| Net financials | 283 | 282 | 273 | 317 | 8 350 | 962 | 199 | −51 | 357 | 828 | 109 | 190 | 85 | 1 495 | 501 | 125 | 196 |
| Profit before tax | 277 | 336 | 476 | 269 | 8 154 | 812 | 243 | −153 | 242 | 617 | 92 | 161 | 42 | 1 465 | 467 | 79 | 136 |
| Tax | −0 | 19 | 69 | 0 | −0 | −0 | 61 | 16 | 2 | −0 | −0 | −0 | −0 | 7 | 4 | 12 | 3 |
| Net profit | 277 | 318 | 406 | 269 | 8 154 | 812 | 183 | −169 | 239 | 617 | 92 | 161 | 42 | 1 458 | 463 | 67 | 134 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 758 | 1 405 | 1 618 | 1 750 | 8 889 | 8 657 | 7 868 | 6 684 | 5 905 | 5 383 | 4 440 | 3 726 | 3 273 | 4 121 | 3 638 | 3 326 | 2 646 |
| Equity | 638 | 956 | 1 362 | 1 631 | 7 785 | 7 597 | 6 980 | 6 611 | 5 850 | 5 338 | 4 430 | 3 215 | 3 257 | 3 516 | 3 628 | 3 245 | 2 579 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 120 | 450 | 256 | 119 | 1 104 | 1 059 | 888 | 73 | 55 | 45 | 10 | 511 | 16 | 605 | 10 | 81 | 67 |
| Total debt | 120 | 450 | 256 | 119 | 1 104 | 1 059 | 888 | 73 | 55 | 45 | 10 | 511 | 16 | 605 | 10 | 81 | 67 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
HH Deputy Member | Deputy Member | 2020 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2020 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Henning Heimtun | Deputy Member | 0 companies |
| Jan Petter Jørgensen | Chairman | 0 companies |