| Revenue | NOK 96,7M | -29% |
| EBITDA | NOK 4,6M | -56% |
| Net profit | NOK 6,3M | -31% |
| Total assets | NOK 147,1M | +1% |
| Equity | NOK 130,3M | +5% |
| Employees | 40 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 123 761 | 120 342 | 119 447 | 136 619 | 96 698 |
| Staff expenses | −63 638 | −58 103 | −59 199 | −62 503 | −58 761 |
| EBITDA | 10 906 | 16 330 | 14 054 | 10 459 | 4 645 |
| Depreciation & amort. | −3 436 | −3 284 | −1 889 | −1 975 | −2 564 |
| EBIT | 7 470 | 13 046 | 12 165 | 8 484 | 2 081 |
| Net financials | −126 | −309 | 2 812 | 3 272 | 5 983 |
| Profit before tax | 7 344 | 12 737 | 14 977 | 11 756 | 8 064 |
| Tax | 1 616 | 2 790 | 3 292 | 2 585 | 1 778 |
| Net profit | 5 728 | 9 947 | 11 685 | 9 171 | 6 286 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 106 432 | 117 616 | 130 262 | 145 972 | 147 137 |
| Equity | 93 162 | 103 109 | 114 794 | 123 964 | 130 251 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 13 270 | 14 507 | 15 468 | 22 008 | 16 886 |
| Total debt | 13 270 | 14 507 | 15 468 | 22 008 | 16 886 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
SJ Chief Executive Officer | Chief Executive Officer | 2024 |
| Former (2) | ||
MA Deputy Member | Deputy Member | 2022 – 2024 |
TG Chief Executive Officer | Chief Executive Officer | 2019 – 2024 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Chairman | 2022 | |
| Board of Directors | 2022 | |
| Former (4) | ||
| Board of Directors | 2021 – 2021 | |
| Chairman | 2021 – 2022 | |
| Board of Directors | 2022 – 2022 | |
| Board of Directors | 2021 – 2022 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Barco Nv | Company | 100% | 100% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Sigmund Jensen | Chief Executive Officer | 0 companies |
| Maria Aagaard Hatlo | Deputy Member | 0 companies |
| Thor Gjerløw | Chief Executive Officer | 0 companies |
| Ann Rita Desender | Chairman | 0 companies |
| Tommy Sten Johansen | Board of Directors | 0 companies |
| Nicolas Charles A Vanden Abeele | Chairman | 0 companies |
| Elin Østmoe | Board of Directors | 0 companies |
| Karl Erik Artur Lindqvist | Board of Directors | 0 companies |
| Ignace Stefan Rombaut | Board of Directors | 0 companies |