| Revenue | NOK 20,2M | -13% |
| EBITDA | NOK 529K | -74% |
| Net profit | NOK 409K | -73% |
| Total assets | NOK 11,5M | -12% |
| Equity | NOK 8,3M | +5% |
| Employees | 13 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 20 699 | 0 | 19 993 | 23 275 | 20 160 |
| Staff expenses | −4 782 | −4 733 | −4 763 | −6 259 | −6 135 |
| EBITDA | 5 378 | 234 | 1 559 | 2 064 | 529 |
| Depreciation & amort. | −16 | −23 | −33 | −56 | −60 |
| EBIT | 5 362 | 211 | 1 526 | 2 008 | 469 |
| Net financials | 0 | 0 | 0 | −46 | 56 |
| Profit before tax | 5 339 | 145 | 1 472 | 1 962 | 525 |
| Tax | 1 175 | 32 | 324 | 433 | 116 |
| Net profit | 4 164 | 113 | 1 149 | 1 529 | 409 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 12 343 | 9 848 | 13 383 | 13 054 | 11 483 |
| Equity | 6 905 | 7 018 | 7 567 | 7 896 | 8 304 |
| Long-term debt | −500 | −500 | −500 | 0 | 0 |
| Short-term debt | 4 938 | 2 330 | 5 317 | 4 659 | 2 679 |
| Total debt | 4 938 | 2 330 | 5 317 | 4 659 | 2 679 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
AC Deputy Member | Deputy Member | 2022 |
| Former (1) | ||
HE Deputy Member | Deputy Member | 2022 – 2023 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
| Board of Directors | 2023 | |
| Chairman | 2022 | |
| Board of Directors | 2026 | |
| Former (2) | ||
| Board of Directors | 2022 – 2023 | |
| Board of Directors | 2017 – 2022 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 32% | 32% | 2022 | |
| Individual | 11.9% | 11.9% | 2022 | |
| Individual | 5.95% | 5.95% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Hjalmar Eddy Sæther | Deputy Member | 0 companies |
| Anne Cathrine Svensson | Deputy Member | 0 companies |
| Per Ivar Harila | Board of Directors | 0 companies |
| Ronny Svensson | Chairman | 0 companies |
| Vanjeet Sonu Singh Chatwal | Board of Directors | 0 companies |
| Lars Korsnes Kleveland | Board of Directors | 0 companies |
| Arne Svensson | Board of Directors | 0 companies |