| Revenue | NOK 816K | -72% |
| EBITDA | NOK 303K | -88% |
| Net profit | NOK 479K | -82% |
| Total assets | NOK 33,9M | -2% |
| Equity | NOK 33,8M | +1% |
| Employees | 0 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 250 | 263 | 221 | 366 | 115 | 174 | 685 | 0 | 0 | 31 | 235 | 440 | 8 106 | 1 047 | 0 | 2 952 | 816 |
| Staff expenses | −0 | −1 | −4 | −0 | −1 | −1 | −1 | −1 | −1 | −1 | −0 | −0 | −0 | −0 | −5 | −15 | −15 |
| EBITDA | −91 | −46 | −160 | 149 | −155 | −96 | 330 | −147 | −125 | −252 | 67 | 239 | 7 816 | 582 | −2 252 | 2 507 | 303 |
| Depreciation & amort. | −16 | −13 | −10 | −3 | −10 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | −107 | −59 | −170 | 146 | −165 | −96 | 330 | −147 | −125 | −252 | 67 | 239 | 7 816 | 582 | −2 252 | 2 507 | 303 |
| Net financials | 668 | 1 101 | 1 175 | 1 235 | 1 210 | 1 107 | 1 233 | 2 370 | 2 509 | 58 151 | 107 | 208 | 107 | 20 | 24 | 81 | 140 |
| Profit before tax | 562 | 1 041 | 1 005 | 1 381 | 1 044 | 1 012 | 1 563 | 2 223 | 2 384 | 57 899 | 174 | 447 | 7 923 | 602 | −2 228 | 2 588 | 443 |
| Tax | 129 | 293 | 94 | 579 | 296 | 279 | 440 | 602 | 605 | −12 | −18 | 12 | 10 | −63 | −93 | −53 | −36 |
| Net profit | 433 | 748 | 911 | 802 | 748 | 733 | 1 123 | 1 621 | 1 778 | 57 911 | 192 | 435 | 7 913 | 665 | −2 135 | 2 641 | 479 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 8 327 | 8 613 | 8 271 | 6 757 | 7 591 | 6 501 | 4 031 | 3 095 | 3 194 | 55 876 | 52 909 | 50 005 | 55 766 | 37 037 | 32 778 | 34 448 | 33 913 |
| Equity | 5 482 | 5 930 | 5 841 | 5 393 | 3 890 | 2 373 | 1 546 | 2 167 | 2 346 | 54 397 | 51 761 | 47 946 | 55 509 | 35 238 | 32 673 | 33 314 | 33 794 |
| Long-term debt | 0 | 0 | 0 | 0 | 2 245 | 2 038 | 322 | 239 | 170 | 140 | 104 | 86 | 66 | 3 | 0 | 0 | 0 |
| Short-term debt | 404 | 395 | 478 | 463 | 1 455 | 2 090 | 2 163 | 689 | 678 | 1 340 | 1 044 | 1 974 | 191 | 1 796 | 105 | 1 134 | 119 |
| Total debt | 2 845 | 2 683 | 2 430 | 1 365 | 3 701 | 4 128 | 2 485 | 928 | 849 | 1 479 | 1 148 | 2 060 | 257 | 1 799 | 105 | 1 134 | 119 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2023 | — | — | |
| Board of Directors | 2022 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 25.0% | 25.0% | 2022 | |
| Individual | 16.7% | 16.7% | 2022 | |
| Individual | 8.3% | 8.3% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Kristoffer Kolderup Kaspersen | Board of Directors | 0 companies |
| Joakim Kolderup Kaspersen | Board of Directors | 0 companies |