| Revenue | NOK 27M | +2% |
| EBITDA | NOK 650K | -9% |
| Net profit | NOK 615K | -4% |
| Total assets | NOK 12,7M | +0% |
| Equity | NOK 9,4M | +7% |
| Employees | 5 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 19 358 | 18 377 | 28 894 | 26 461 | 26 979 |
| Staff expenses | −1 472 | −1 465 | −1 571 | −2 175 | −2 674 |
| EBITDA | 1 067 | 858 | 1 177 | 718 | 650 |
| Depreciation & amort. | −40 | −39 | −37 | −25 | −21 |
| EBIT | 1 027 | 818 | 1 140 | 693 | 629 |
| Net financials | 7 | −4 | 7 | 130 | 159 |
| Profit before tax | 1 034 | 814 | 1 148 | 822 | 789 |
| Tax | 236 | 179 | 252 | 181 | 173 |
| Net profit | 799 | 635 | 895 | 642 | 615 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 9 392 | 8 489 | 10 627 | 12 699 | 12 749 |
| Equity | 6 618 | 7 253 | 8 148 | 8 790 | 9 405 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 2 774 | 1 236 | 2 479 | 3 909 | 3 344 |
| Total debt | 2 774 | 1 236 | 2 479 | 3 909 | 3 344 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
KS Deputy Member | Deputy Member | 2012 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
| Chairman | 2012 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 15% | 15% | 2022 | |
| Individual | 15% | 15% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Kjell Sigve Kvalavåg | Deputy Member | 0 companies |
| Rune Mydland | Chairman | 0 companies |