| Revenue | NOK 5,5M | -11% |
| EBITDA | NOK -901K | -79% |
| Net profit | NOK -748K | -106% |
| Total assets | NOK 5,7M | +1% |
| Equity | NOK 3,6M | -17% |
| Employees | 6 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 6 773 | 6 979 | 6 977 | 8 300 | 7 138 | 5 410 | 7 300 | 7 416 | 6 466 | 5 209 | 4 768 | 4 409 | 4 442 | 6 486 | 7 064 | 6 248 | 5 531 |
| Staff expenses | −4 264 | −4 193 | −4 758 | −5 280 | −4 310 | −4 118 | −4 001 | −5 252 | −4 732 | −4 174 | −3 761 | −3 710 | −3 163 | −4 784 | −5 165 | −5 628 | −5 294 |
| EBITDA | 1 231 | 1 399 | 612 | 1 286 | 1 188 | 215 | 1 993 | 1 116 | 756 | −187 | 84 | −290 | 191 | 567 | 585 | −504 | −901 |
| Depreciation & amort. | −27 | −16 | −10 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −30 |
| EBIT | 1 204 | 1 383 | 602 | 1 286 | 1 188 | 215 | 1 993 | 1 116 | 756 | −187 | 84 | −290 | 191 | 567 | 585 | −504 | −931 |
| Net financials | 198 | 127 | 103 | 118 | 143 | 54 | 59 | 42 | 10 | 343 | 19 | 435 | 24 | 10 | −244 | 140 | 183 |
| Profit before tax | 1 401 | 1 510 | 704 | 1 404 | 1 331 | 269 | 2 051 | 1 157 | 765 | 157 | 104 | 145 | 216 | 576 | 341 | −364 | −748 |
| Tax | 244 | 375 | 208 | 398 | 222 | −19 | 329 | 313 | 121 | −6 | −0 | −0 | −0 | 41 | 138 | −0 | −0 |
| Net profit | 1 157 | 1 135 | 497 | 1 006 | 1 109 | 287 | 1 723 | 844 | 644 | 163 | 104 | 145 | 216 | 535 | 203 | −364 | −748 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 6 532 | 7 205 | 7 121 | 7 713 | 4 574 | 4 884 | 5 815 | 5 937 | 4 888 | 5 076 | 4 862 | 5 061 | 5 182 | 6 261 | 6 450 | 5 715 | 5 748 |
| Equity | 4 283 | 4 418 | 4 415 | 4 921 | 3 030 | 2 317 | 3 040 | 2 884 | 3 328 | 3 491 | 3 595 | 3 740 | 3 956 | 4 491 | 4 694 | 4 331 | 3 582 |
| Long-term debt | 0 | 0 | 0 | 0 | 19 | 0 | 4 | 8 | 6 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 2 161 | 2 696 | 2 624 | 2 714 | 1 525 | 2 567 | 2 772 | 3 044 | 1 554 | 1 584 | 1 267 | 1 321 | 1 226 | 1 770 | 1 755 | 1 384 | 2 165 |
| Total debt | 2 250 | 2 787 | 2 707 | 2 793 | 1 544 | 2 567 | 2 775 | 3 053 | 1 560 | 1 584 | 1 267 | 1 321 | 1 226 | 1 770 | 1 755 | 1 384 | 2 165 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
OK Chief Executive Officer | Chief Executive Officer | 2001 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2013 | — | — | |
| Chairman | 2013 | — | — | |
| Board of Directors | 2025 | — | — | |
| Board of Directors | 2025 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Spenstig As | Company | 66.5% | 66.5% | 2024 |
| Individual | 2.7% | 2.7% | 2024 | |
| Individual | 2.5% | 2.5% | 2024 | |
| Individual | 2.5% | 2.5% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Ole Kristian Rønningen | Chief Executive Officer | 0 companies |
| Jan Ove Skjellerud | Board of Directors | 0 companies |
| Bjarte Kvalheim | Chairman | 0 companies |
| Rino Werner Falstad | Board of Directors | 0 companies |
| Rune Aspvik | Board of Directors | 0 companies |