| Revenue | NOK 1,3M | +5% |
| EBITDA | NOK 164K | +27% |
| Net profit | NOK 55K | -6% |
| Total assets | NOK 664K | +22% |
| Equity | NOK 414K | +15% |
| Employees | 2 | — |
| Item | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 0 | 0 | 0 | 629 | 994 | 1 081 | 1 136 | 1 158 | 1 335 | 1 258 | 1 034 | 1 276 | 1 236 | 1 269 | 1 331 |
| Staff expenses | −0 | −0 | −0 | −0 | −81 | −15 | −0 | −188 | −8 | −374 | −668 | −496 | −616 | −692 | −730 | −680 |
| EBITDA | −19 | −12 | −7 | −13 | 54 | 95 | 296 | 61 | 284 | −30 | 9 | −167 | 287 | 125 | 129 | 164 |
| Depreciation & amort. | −0 | −0 | −0 | −1 | −12 | −12 | −31 | −83 | −63 | −51 | −40 | −14 | −29 | −37 | −53 | −79 |
| EBIT | −19 | −12 | −7 | −14 | 42 | 83 | 265 | −23 | 221 | −81 | −31 | −180 | 258 | 89 | 76 | 85 |
| Net financials | 0 | 0 | 0 | −3 | −4 | −6 | −27 | −62 | −110 | 14 | −20 | −3 | −2 | −0 | −0 | −10 |
| Profit before tax | −19 | −12 | −7 | −17 | 38 | 77 | 238 | −85 | 111 | −67 | −51 | −183 | 257 | 89 | 76 | 75 |
| Tax | −0 | −0 | −0 | −0 | −0 | 8 | 85 | 29 | 27 | −0 | −22 | −4 | 25 | 21 | 17 | 20 |
| Net profit | −19 | −12 | −7 | −17 | 38 | 68 | 153 | −114 | 84 | −67 | −29 | −180 | 231 | 68 | 58 | 55 |
| Item | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 97 | 161 | 63 | 155 | 142 | 201 | 809 | 773 | 930 | 711 | 528 | 239 | 453 | 461 | 544 | 664 |
| Equity | −38 | 15 | 63 | 46 | 85 | 153 | 306 | 192 | 276 | 209 | 180 | 1 | 232 | 300 | 359 | 414 |
| Long-term debt | 134 | 146 | 0 | 60 | 24 | 0 | 412 | 373 | 329 | 270 | 206 | 0 | 5 | 11 | 5 | 136 |
| Short-term debt | 1 | 0 | 0 | 49 | 33 | 48 | 92 | 209 | 325 | 232 | 141 | 238 | 216 | 150 | 180 | 114 |
| Total debt | 136 | 146 | 0 | 109 | 57 | 48 | 503 | 581 | 654 | 502 | 347 | 238 | 221 | 161 | 185 | 250 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
HG Deputy Member | Deputy Member | 2012 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2012 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Halvard Gisle Vassvik | Deputy Member | 0 companies |
| Thomas Vassvik | Chairman | 0 companies |