| Revenue | NOK 36,7M | +27% |
| EBITDA | NOK 3,9M | +81% |
| Net profit | NOK 3M | +76% |
| Total assets | NOK 13,7M | +28% |
| Equity | NOK 2,6M | -37% |
| Employees | 9 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 21 631 | 21 512 | 19 671 | 19 533 | 20 826 | 19 961 | 17 679 | 17 916 | 19 965 | 20 530 | 19 804 | 21 841 | 25 326 | 28 896 | 36 661 |
| Staff expenses | −2 810 | −3 737 | −3 758 | −3 430 | −3 599 | −3 839 | −3 383 | −3 460 | −3 387 | −3 541 | −3 663 | −4 225 | −4 438 | −4 362 | −4 694 |
| EBITDA | 1 986 | 1 177 | 631 | 724 | 224 | 1 061 | 735 | −689 | 508 | −1 024 | 90 | 38 | 171 | 2 157 | 3 896 |
| Depreciation & amort. | −408 | −485 | −496 | −407 | −102 | −85 | −62 | −50 | −49 | −24 | −0 | −0 | −0 | −0 | −0 |
| EBIT | 1 578 | 692 | 134 | 317 | 122 | 977 | 673 | −740 | 460 | −1 048 | 90 | 38 | 171 | 2 157 | 3 896 |
| Net financials | −82 | 5 | 6 | 4 | 15 | 5 | −29 | −9 | −39 | 12 | 23 | 16 | 17 | 51 | 51 |
| Profit before tax | 1 496 | 697 | 141 | 321 | 136 | 981 | 644 | −749 | 421 | −1 036 | 113 | 54 | 188 | 2 209 | 3 947 |
| Tax | 467 | 197 | 49 | 91 | 39 | 276 | 176 | −185 | 144 | −188 | 58 | 43 | 59 | 497 | 929 |
| Net profit | 1 029 | 500 | 92 | 230 | 97 | 705 | 468 | −564 | 277 | −848 | 55 | 11 | 129 | 1 711 | 3 018 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 9 285 | 8 861 | 7 083 | 8 243 | 7 443 | 8 422 | 8 550 | 7 846 | 7 831 | 7 973 | 7 452 | 7 589 | 11 008 | 10 755 | 13 736 |
| Equity | 3 962 | 3 463 | 3 555 | 3 785 | 3 882 | 4 587 | 5 055 | 4 491 | 4 768 | 3 954 | 4 009 | 4 020 | 4 049 | 4 065 | 2 565 |
| Long-term debt | 1 050 | 1 050 | 0 | 0 | 218 | 172 | 123 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 4 273 | 4 348 | 3 528 | 4 458 | 3 343 | 3 663 | 3 372 | 3 354 | 3 063 | 4 019 | 3 443 | 3 570 | 6 960 | 6 691 | 11 171 |
| Total debt | 5 323 | 5 398 | 3 528 | 4 458 | 3 561 | 3 835 | 3 495 | 3 354 | 3 063 | 4 019 | 3 443 | 3 570 | 6 960 | 6 691 | 11 171 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JL Chief Executive Officer | Chief Executive Officer | 2017 | — | — |
HJ Chief Executive Officer | Chief Executive Officer | 2021 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2022 | — | — | |
| Chairman | 2021 | — | — | |
| Chairman | 2022 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2021 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Jostein Loga | Chief Executive Officer | 0 companies |
| Henning Jansen | Chief Executive Officer | 0 companies |
| Sondre Høyeraal Graver | Board of Directors | 0 companies |
| Johan Severin Seland | Chairman | 0 companies |
| Kjell Paulsrud | Chairman | 0 companies |
| Fredrik Hagen | Board of Directors | 0 companies |
| Torgeir Kvisten Wikhammer | Board of Directors | 0 companies |
| Henrik Stensrud | Board of Directors | 0 companies |