| Revenue | NOK 0 | — |
| EBITDA | NOK -163K | -323% |
| Net profit | NOK -488K | -219% |
| Total assets | NOK 4,1M | -8% |
| Equity | NOK 3,3M | -13% |
| Employees | 0 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 209 | 113 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 69 | 0 | 57 | 0 |
| Staff expenses | −182 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −3 | −8 | −8 | −10 | −0 | −0 |
| EBITDA | −104 | 95 | −12 | −18 | −19 | −20 | −21 | −16 | −17 | −19 | −19 | −56 | −158 | 21 | −72 | −39 | −163 |
| Depreciation & amort. | −41 | −23 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −9 | −98 | −63 | −83 | −190 |
| EBIT | −145 | 72 | −12 | −18 | −19 | −20 | −21 | −16 | −17 | −19 | −19 | −56 | −168 | −77 | −136 | −121 | −353 |
| Net financials | −8 | −11 | −3 | 175 | 350 | 475 | 425 | 425 | 500 | 650 | 515 | 501 | 714 | 659 | −125 | 546 | −148 |
| Profit before tax | −153 | 61 | −15 | 157 | 331 | 455 | 404 | 409 | 484 | 631 | 497 | 445 | 547 | 583 | −261 | 424 | −501 |
| Tax | 49 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | 13 | −13 |
| Net profit | −202 | 61 | −15 | 157 | 331 | 455 | 404 | 409 | 484 | 631 | 497 | 445 | 547 | 583 | −261 | 411 | −488 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 33 | 38 | 8 | 1 134 | 1 314 | 1 432 | 1 386 | 1 410 | 1 493 | 1 824 | 2 320 | 2 569 | 3 122 | 4 148 | 4 867 | 4 511 | 4 149 |
| Equity | −122 | −61 | −76 | 80 | 411 | 865 | 1 270 | 1 010 | 993 | 1 624 | 2 120 | 2 566 | 3 113 | 3 695 | 3 434 | 3 745 | 3 257 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 445 | 383 | 663 | 876 |
| Short-term debt | 155 | 99 | 84 | 1 053 | 903 | 566 | 116 | 400 | 500 | 200 | 200 | 3 | 10 | 8 | 1 050 | 103 | 16 |
| Total debt | 155 | 99 | 84 | 1 053 | 903 | 566 | 116 | 400 | 500 | 200 | 200 | 3 | 10 | 453 | 1 433 | 765 | 892 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
EK Deputy Member | Deputy Member | 2007 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2007 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Espen Kristian Hegdal | Deputy Member | 0 companies |
| Stein Jone Lithun | Chairman | 0 companies |