| Revenue | NOK 6M | -4% |
| EBITDA | NOK 23K | -74% |
| Net profit | NOK -90K | -341% |
| Total assets | NOK 2,7M | -5% |
| Equity | NOK 1,9M | -4% |
| Employees | 5 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 4 193 | 4 208 | 4 694 | 4 864 | 4 694 | 5 169 | 5 595 | 5 926 | 5 843 | 5 510 | 5 640 | 5 901 | 5 682 | 5 938 | 5 271 | 6 233 | 5 962 |
| Staff expenses | −1 544 | −1 716 | −1 962 | −2 261 | −2 283 | −2 273 | −2 711 | −2 861 | −2 882 | −2 710 | −3 245 | −3 213 | −2 863 | −3 234 | −2 918 | −3 568 | −3 335 |
| EBITDA | 387 | 388 | −23 | 303 | 86 | 494 | 437 | 88 | 416 | −56 | −284 | 137 | 506 | 228 | 152 | 89 | 23 |
| Depreciation & amort. | −136 | −144 | −111 | −219 | −218 | −267 | −183 | −174 | −147 | −148 | −71 | −47 | −48 | −23 | −2 | −51 | −157 |
| EBIT | 252 | 244 | −133 | 84 | −132 | 227 | 253 | −86 | 269 | −204 | −355 | 90 | 458 | 205 | 150 | 39 | −134 |
| Net financials | −8 | 1 | −6 | −18 | −6 | −13 | −2 | −2 | −4 | −2 | −2 | −1 | −0 | −1 | −0 | 9 | 16 |
| Profit before tax | 243 | 245 | −139 | 66 | −138 | 214 | 251 | −88 | 265 | −205 | −357 | 89 | 458 | 203 | 150 | 48 | −118 |
| Tax | 69 | 70 | −39 | 18 | −36 | 62 | 69 | −16 | 71 | −43 | −71 | 20 | 101 | 49 | 33 | 11 | −28 |
| Net profit | 174 | 175 | −100 | 48 | −101 | 152 | 182 | −72 | 194 | −162 | −286 | 69 | 357 | 154 | 117 | 37 | −90 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1 942 | 2 233 | 2 498 | 2 316 | 1 954 | 2 180 | 2 455 | 2 429 | 2 610 | 2 428 | 2 098 | 2 219 | 2 626 | 2 618 | 2 847 | 2 834 | 2 701 |
| Equity | 1 362 | 1 536 | 1 436 | 1 484 | 1 383 | 1 534 | 1 717 | 1 644 | 1 739 | 1 576 | 1 291 | 1 359 | 1 717 | 1 870 | 1 987 | 2 025 | 1 935 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 41 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 581 | 696 | 587 | 616 | 571 | 605 | 739 | 785 | 871 | 851 | 807 | 859 | 910 | 747 | 859 | 809 | 766 |
| Total debt | 581 | 696 | 1 061 | 832 | 571 | 645 | 739 | 785 | 871 | 851 | 807 | 859 | 910 | 747 | 859 | 809 | 766 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
KA Deputy Member | Deputy Member | 2007 | — | — |
TJ Deputy Member | Deputy Member | 2007 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2007 | — | — | |
| Chairman | 2007 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Kaj Arne Sortebech | Deputy Member | 0 companies |
| Tor Johan Strand | Deputy Member | 0 companies |
| Rune Johan Strand | Board of Directors | 0 companies |
| May-Britt Sortebech | Chairman | 0 companies |