| Revenue | NOK 8,9M | +16% |
| EBITDA | NOK 1,8M | +36% |
| Net profit | NOK 1,4M | +37% |
| Total assets | NOK 5,2M | +10% |
| Equity | NOK 256K | +11% |
| Employees | 10 | — |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 3 527 | 2 943 | 3 710 | 4 014 | 4 834 | 0 | 5 057 | 5 454 | 6 051 | 4 856 | 4 970 | 5 430 | 5 522 | 6 023 | 6 341 | 7 481 | 7 631 | 8 878 |
| Staff expenses | −0 | −1 623 | −1 688 | −1 871 | −1 932 | −2 389 | −0 | −2 316 | −2 633 | −2 862 | −2 433 | −2 352 | −2 668 | −1 696 | −2 604 | −2 836 | −3 285 | −3 932 | −4 329 |
| EBITDA | 0 | 685 | 126 | 422 | 594 | 449 | 0 | 797 | 437 | 390 | 89 | 586 | 885 | 2 021 | 1 155 | 1 338 | 1 702 | 1 356 | 1 848 |
| Depreciation & amort. | −0 | −20 | −24 | −29 | −22 | −15 | −0 | −9 | −9 | −10 | −11 | −8 | −24 | −30 | −28 | −32 | −52 | −63 | −84 |
| EBIT | 0 | 665 | 102 | 393 | 571 | 433 | 0 | 788 | 428 | 380 | 77 | 577 | 862 | 1 991 | 1 127 | 1 306 | 1 650 | 1 293 | 1 764 |
| Net financials | 0 | 26 | 17 | 10 | 18 | 27 | 0 | 29 | 18 | 2 | 3 | 1 | 2 | 1 | 0 | −0 | −1 | 0 | 1 |
| Profit before tax | 0 | 691 | 119 | 403 | 589 | 460 | 0 | 817 | 446 | 382 | 80 | 578 | 864 | 1 991 | 1 127 | 1 306 | 1 648 | 1 293 | 1 765 |
| Tax | −0 | 194 | 33 | 114 | 165 | 129 | −0 | 221 | 125 | 96 | 20 | 133 | 190 | 439 | 248 | 287 | 364 | 286 | 388 |
| Net profit | 0 | 497 | 86 | 290 | 424 | 331 | 0 | 597 | 321 | 286 | 60 | 445 | 674 | 1 553 | 879 | 1 019 | 1 284 | 1 006 | 1 377 |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | — | 1 323 | 1 318 | 1 162 | 1 715 | 2 205 | — | 3 329 | 2 088 | 2 247 | 2 218 | 2 824 | 2 106 | 2 820 | 2 344 | 2 651 | 3 215 | 4 747 | 5 217 |
| Equity | — | 139 | 140 | 130 | 173 | 221 | — | 151 | 180 | 325 | 298 | 326 | 304 | 296 | 301 | 310 | 298 | 231 | 256 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 0 | 1 184 | 1 178 | 1 032 | 1 543 | 1 984 | 0 | 3 178 | 1 908 | 1 922 | 1 919 | 2 498 | 1 802 | 2 524 | 2 043 | 2 341 | 2 917 | 4 515 | 4 961 |
| Total debt | 0 | 1 184 | 1 178 | 1 032 | 1 543 | 1 984 | 0 | 3 178 | 1 908 | 1 922 | 1 919 | 2 498 | 1 802 | 2 524 | 2 043 | 2 341 | 2 917 | 4 515 | 4 961 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
ØG Chief Executive Officer | Chief Executive Officer | 2001 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2016 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Megabite Holding As | Company | 100.0% | 100.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Øyvind Grødem | Chief Executive Officer | 0 companies |
| Kjetil Kleppe | Chairman | 0 companies |