| Revenue | NOK 0 | — |
| EBITDA | NOK -7K | +88% |
| Net profit | NOK -7K | +88% |
| Total assets | NOK 440K | +17% |
| Equity | NOK -360K | -2% |
| Employees | 0 | — |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 711 | 363 | 966 | 2 064 | 4 368 | 7 630 | 6 463 | 4 434 | 3 042 | 1 108 | 83 | 58 | 10 | 24 | 0 |
| Staff expenses | −0 | −475 | −146 | −431 | −512 | −197 | −310 | −590 | −413 | −252 | −1 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | 0 | −325 | −307 | 75 | −36 | 748 | 638 | 35 | 116 | −347 | −122 | 51 | −86 | 7 | −64 | −7 |
| Depreciation & amort. | −0 | −141 | −161 | −161 | −44 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | 0 | −466 | −468 | −86 | −80 | 748 | 638 | 35 | 116 | −347 | −122 | 51 | −86 | 7 | −64 | −7 |
| Net financials | 0 | −44 | −59 | −65 | 4 | −27 | −13 | −10 | −44 | −215 | −39 | −31 | −18 | −23 | 0 | −0 |
| Profit before tax | 0 | −510 | −527 | −151 | −77 | 720 | 625 | 24 | 72 | −562 | −161 | 20 | −104 | −16 | −64 | −7 |
| Tax | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | 5 | −0 | −0 | −0 | −0 |
| Net profit | 0 | −510 | −527 | −151 | −77 | 720 | 625 | 24 | 72 | −562 | −161 | 16 | −104 | −16 | −64 | −7 |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | — | 725 | 342 | 200 | 279 | 702 | 1 004 | 1 518 | 1 368 | 900 | −242 | −156 | −150 | 337 | 375 | 440 |
| Equity | — | −195 | −723 | −827 | −904 | −183 | 442 | 466 | 538 | −23 | −185 | −169 | −273 | −289 | −353 | −360 |
| Long-term debt | 0 | 0 | 166 | 75 | 75 | 75 | 69 | 57 | 57 | 57 | 57 | 57 | 57 | 304 | 310 | 318 |
| Short-term debt | 0 | 740 | 898 | 953 | 1 108 | 810 | 494 | 995 | 773 | 867 | −114 | −43 | 66 | 323 | 419 | 482 |
| Total debt | 0 | 920 | 1 064 | 1 027 | 1 182 | 885 | 562 | 1 052 | 830 | 923 | −58 | 14 | 123 | 627 | 728 | 800 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2018 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Efactory As | Company | 69.4% | 69.4% | 2022 |
ACTIVE ONLINE TECHNOLOGY AS | Company | 7.5% | 7.5% | 2022 |
Megabite As | Company | 6.2% | 6.2% | 2022 |
| Individual | 5.3% | 5.3% | 2022 | |
| Individual | 4.4% | 4.4% | 2022 | |
Wansuk As | Company | 2.9% | 2.9% | 2022 |
Abu Invest As | Company | 2.3% | 2.3% | 2022 |
| Individual | 1.9% | 1.9% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Tore Ellefsen | Chairman | 0 companies |