| Revenue | NOK 42,5M | -45% |
| EBITDA | NOK -4,5M | +46% |
| Net profit | NOK -5,9M | +46% |
| Total assets | NOK 59,6M | +5% |
| Equity | NOK 29,6M | +21% |
| Employees | 7 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 84 403 | 105 560 | 128 312 | 76 626 | 42 462 |
| Staff expenses | −15 912 | −22 525 | −25 262 | −19 146 | −9 544 |
| EBITDA | 3 719 | 6 430 | 6 359 | −8 401 | −4 535 |
| Depreciation & amort. | −1 801 | −2 121 | −2 680 | −2 594 | −2 419 |
| EBIT | 1 918 | 4 309 | 3 679 | −10 995 | −6 955 |
| Net financials | −1 041 | −1 086 | −827 | −1 732 | −1 479 |
| Profit before tax | 878 | 3 223 | 2 853 | −12 728 | −8 434 |
| Tax | 199 | 719 | 638 | −1 755 | −2 539 |
| Net profit | 679 | 2 504 | 2 215 | −10 972 | −5 895 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 66 386 | 78 337 | 73 370 | 56 978 | 59 640 |
| Equity | 31 689 | 33 193 | 35 408 | 24 436 | 29 601 |
| Long-term debt | 12 565 | 10 032 | 12 011 | 4 697 | 21 488 |
| Short-term debt | 22 132 | 35 112 | 25 951 | 27 845 | 8 551 |
| Total debt | 34 697 | 45 144 | 37 962 | 32 542 | 30 038 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
KV Chief Executive Officer | Chief Executive Officer | 2025 |
| Former (1) | ||
MO Chief Executive Officer | Chief Executive Officer | 2008 – 2025 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
| Chairman | 2024 | |
| Board of Directors | 2024 | |
| Board of Directors | 2024 | |
| Former (7) | ||
| Board of Directors | 2024 – 2025 | |
| Board of Directors | 2020 – 2023 | |
| Board of Directors | 2023 – 2024 | |
| Board of Directors | 2020 – 2024 | |
| Board of Directors | 2023 – 2024 | |
| Board of Directors | 2020 – 2024 | |
| Chairman | 2020 – 2024 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2024 | |
| Company | 28.09% | 28.09% | 2023 | |
| Company | 28.09% | 28.09% | 2023 | |
| Individual | 17.16% | 17.16% | 2023 | |
| Individual | 13.33% | 13.33% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Magne Omsrud | Chief Executive Officer | 0 companies |
| Kristian Vidvei | Chief Executive Officer | 0 companies |
| Sander Finsrud Kirkebøen | Board of Directors | 0 companies |
| Beate Auren Fossholt | Board of Directors | 0 companies |
| Arild Kirkebøen | Chairman | 0 companies |
| Sander Gran Kirkebøen | Board of Directors | 0 companies |
| Sondre Vidvei | Board of Directors | 0 companies |
| Sigbjørn Kana | Board of Directors | 0 companies |
| Terje Hval | Board of Directors | 0 companies |
| Pawel Henryk Majdanik | Board of Directors | 0 companies |
| Harald Arne Haugen | Board of Directors | 0 companies |
| Geir Skoglund | Chairman | 0 companies |