| Revenue | NOK 18,7M | -95% |
| EBITDA | NOK -10,9M | -111% |
| Net profit | NOK -9,8M | -116% |
| Total assets | NOK 119,9M | +34% |
| Equity | NOK 31M | -30% |
| Employees | 2 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 166 669 | 152 915 | 129 933 | 402 227 | 18 650 |
| Staff expenses | −0 | −0 | −0 | −0 | −7 877 |
| EBITDA | 12 013 | −21 578 | −5 038 | 95 488 | −10 878 |
| Depreciation & amort. | −14 490 | −13 277 | −11 721 | −6 847 | −2 491 |
| EBIT | −2 477 | −34 855 | −16 759 | 88 641 | −13 369 |
| Net financials | 2 016 | −5 225 | −8 760 | −8 516 | −1 866 |
| Profit before tax | −461 | −40 080 | −25 519 | 80 125 | −15 235 |
| Tax | −0 | −0 | −0 | −0 | −5 418 |
| Net profit | −439 | −31 362 | −20 426 | 59 598 | −9 818 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 161 884 | 145 118 | 186 329 | 89 181 | 119 912 |
| Equity | 36 651 | 5 289 | −15 137 | 44 461 | 31 003 |
| Long-term debt | 69 860 | 73 622 | 77 054 | 31 738 | 35 423 |
| Short-term debt | 55 373 | 66 207 | 124 412 | 12 982 | 53 486 |
| Total debt | 125 233 | 139 829 | 201 466 | 44 720 | 88 909 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
BN Deputy Member | Deputy Member | 2024 |
EB Deputy Member | Deputy Member | 2024 |
RJ Chief Executive Officer | Chief Executive Officer | 2022 |
| Former (3) | ||
OP Deputy Member | Deputy Member | 2021 – 2024 |
HE Deputy Member | Deputy Member | 2021 – 2024 |
NS Chief Executive Officer | Chief Executive Officer | 2017 – 2022 |
| Name | Role | Member since |
|---|---|---|
| Current (4) | ||
| Board of Directors | 2024 | |
| Board of Directors | 2024 | |
| Board of Directors | 2025 | |
| Chairman | 2025 | |
| Former (5) | ||
| Board of Directors | 2021 – 2023 | |
| Chairman | 2021 – 2025 | |
| Board of Directors | 2021 – 2021 | |
| Board of Directors | 2021 – 2025 | |
| Board of Directors | 2021 – 2025 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 98.93% | 98.93% | 2024 | |
| Company | 12.62% | 12.62% | 2023 | |
| Company | 1.43% | 1.43% | 2023 | |
| Company | 1.07% | 1.07% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Ole Petter Waage | Deputy Member | 0 companies |
| Hanne Elisabeth Bowitz | Deputy Member | 0 companies |
| Bård Nerdal | Deputy Member | 0 companies |
| Elisabeth Balchen Gundersen | Deputy Member | 0 companies |
| Nils-Petter Sivertsen | Chief Executive Officer | 0 companies |
| Robert Jay Abercrombie | Chief Executive Officer | 0 companies |
| Vegard Bondevik | Board of Directors | 0 companies |
| Ingvar Lunde | Board of Directors | 0 companies |
| Sverre Skogen | Board of Directors | 0 companies |
| Øystein Elgan | Chairman | 0 companies |
| Silje Tjelta Valskaar | Board of Directors | 0 companies |
| Brede Hovland Selseng | Board of Directors | 0 companies |
| Trond Valvik | Chairman | 0 companies |
| Jørund Haga Indrehus | Board of Directors | 0 companies |
| Atle Bernt Ingebrigtsen | Board of Directors | 0 companies |