| Revenue | NOK 8,2M | +16% |
| EBITDA | NOK 142K | -79% |
| Net profit | NOK 17K | -96% |
| Total assets | NOK 2,1M | -6% |
| Equity | NOK 925K | +2% |
| Employees | 8 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 3 061 | 2 694 | 2 192 | 3 324 | 3 173 | 3 876 | 4 010 | 4 578 | 4 443 | 6 569 | 4 846 | 5 950 | 7 882 | 4 554 | 5 750 | 7 059 | 8 165 |
| Staff expenses | −983 | −1 121 | −1 264 | −1 647 | −1 651 | −2 071 | −2 078 | −2 037 | −2 372 | −2 808 | −2 686 | −2 697 | −2 075 | −2 318 | −2 927 | −3 604 | −4 247 |
| EBITDA | 664 | 365 | −162 | 716 | 247 | 47 | 346 | −3 | 34 | 559 | 186 | 363 | 513 | −195 | −565 | 685 | 142 |
| Depreciation & amort. | −120 | −118 | −115 | −87 | −106 | −137 | −148 | −98 | −92 | −72 | −60 | −86 | −102 | −107 | −82 | −98 | −78 |
| EBIT | 544 | 247 | −277 | 629 | 141 | −90 | 197 | −102 | −58 | 487 | 125 | 276 | 412 | −302 | −647 | 587 | 64 |
| Net financials | 4 | −6 | −8 | −14 | −3 | −4 | −24 | −18 | −14 | −9 | −5 | −13 | −9 | −8 | −2 | −38 | −42 |
| Profit before tax | 548 | 241 | −285 | 615 | 138 | −94 | 173 | −120 | −72 | 478 | 121 | 263 | 403 | −310 | −649 | 549 | 22 |
| Tax | 155 | 69 | −79 | 174 | 41 | −25 | 47 | −28 | −15 | 117 | 28 | 59 | 89 | −68 | −143 | 121 | 5 |
| Net profit | 393 | 171 | −206 | 441 | 97 | −69 | 127 | −92 | −57 | 361 | 92 | 204 | 314 | −243 | −506 | 428 | 17 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1 410 | 1 300 | 726 | 1 215 | 1 184 | 1 327 | 1 367 | 1 375 | 1 207 | 1 718 | 1 733 | 1 965 | 1 854 | 1 689 | 1 352 | 2 257 | 2 115 |
| Equity | 465 | 446 | 240 | 532 | 629 | 560 | 527 | 434 | 378 | 739 | 831 | 915 | 1 229 | 987 | 480 | 908 | 925 |
| Long-term debt | 183 | 82 | 194 | 0 | 0 | 117 | 94 | 69 | 43 | 16 | 146 | 98 | 48 | 0 | 0 | 460 | 443 |
| Short-term debt | 762 | 772 | 292 | 684 | 555 | 650 | 747 | 871 | 786 | 963 | 756 | 952 | 577 | 703 | 872 | 890 | 748 |
| Total debt | 945 | 854 | 486 | 684 | 555 | 767 | 840 | 940 | 829 | 979 | 902 | 1 050 | 625 | 703 | 872 | 1 350 | 1 190 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
HK Deputy Member | Deputy Member | 2011 | — | — |
SM Chief Executive Officer | Chief Executive Officer | 2025 | — | — |
TU Deputy Member | Deputy Member | 2011 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2011 | — | — | |
| Chairman | 2011 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Hege Karin Sæther | Deputy Member | 0 companies |
| Stig Morken | Chief Executive Officer | 0 companies |
| Tanya Utne Sevatdal | Deputy Member | 0 companies |
| Lars Inge Sevatdal | Board of Directors | 0 companies |
| Olav Sivertsen | Chairman | 0 companies |