| Revenue | NOK 42M | +13% |
| EBITDA | NOK 4,7M | +54% |
| Net profit | NOK 3,4M | +56% |
| Total assets | NOK 14,3M | +48% |
| Equity | NOK 2,4M | +21% |
| Employees | 28 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 27 474 | 29 210 | 31 133 | 37 182 | 42 013 |
| Staff expenses | −9 705 | −10 567 | −11 424 | −13 146 | −13 780 |
| EBITDA | 3 035 | 2 708 | 2 440 | 3 045 | 4 679 |
| Depreciation & amort. | −269 | −298 | −280 | −281 | −300 |
| EBIT | 2 766 | 2 409 | 2 160 | 2 764 | 4 379 |
| Net financials | 14 | 16 | 13 | 51 | 13 |
| Profit before tax | 2 780 | 2 425 | 2 173 | 2 815 | 4 392 |
| Tax | 617 | 536 | 481 | 621 | 976 |
| Net profit | 2 163 | 1 890 | 1 692 | 2 193 | 3 416 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 9 343 | 9 442 | 9 548 | 9 703 | 14 335 |
| Equity | 3 683 | 3 060 | 3 747 | 1 982 | 2 398 |
| Long-term debt | 183 | 136 | 0 | 0 | 4 000 |
| Short-term debt | 5 478 | 6 246 | 5 802 | 7 721 | 7 937 |
| Total debt | 5 660 | 6 382 | 5 802 | 7 721 | 11 937 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
MA Chief Executive Officer | Chief Executive Officer | 2007 |
| Name | Role | Member since |
|---|---|---|
| Current (4) | ||
| Board of Directors | 2012 | |
| Chairman | 2012 | |
| Board of Directors | 2012 | |
| Board of Directors | 2012 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 20% | 20% | 2022 | |
| Company | 12.5% | 12.5% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Mark Astrup | Chief Executive Officer | 0 companies |
| Christian Lomeland Therkildsen | Board of Directors | 0 companies |
| Harald Erlandsen | Chairman | 0 companies |
| Jens Petter Fosseli | Board of Directors | 0 companies |
| Rune Andresen | Board of Directors | 0 companies |