| Revenue | NOK 21,3M | +2% |
| EBITDA | NOK 2M | -11% |
| Net profit | NOK 42K | -88% |
| Total assets | NOK 21,2M | -5% |
| Equity | NOK 441K | +11% |
| Employees | 11 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 10 239 | 11 158 | 12 331 | 13 465 | 14 109 | 14 272 | 15 320 | 16 196 | 16 067 | 16 511 | 17 538 | 18 455 | 21 208 | 20 511 | 20 178 | 20 823 | 21 274 |
| Staff expenses | −1 102 | −1 226 | −1 458 | −1 588 | −1 744 | −1 759 | −2 015 | −2 079 | −2 103 | −2 083 | −2 383 | −2 506 | −2 716 | −2 858 | −2 728 | −2 722 | −2 911 |
| EBITDA | 331 | 710 | 530 | 794 | 884 | 867 | 778 | 1 004 | 617 | 1 101 | 640 | 1 215 | 1 851 | 1 328 | 1 447 | 2 225 | 1 980 |
| Depreciation & amort. | −49 | −50 | −52 | −37 | −39 | −40 | −54 | −83 | −74 | −64 | −555 | −829 | −737 | −570 | −544 | −525 | −504 |
| EBIT | 282 | 660 | 478 | 758 | 846 | 827 | 724 | 920 | 543 | 1 036 | 85 | 386 | 1 114 | 758 | 903 | 1 700 | 1 476 |
| Net financials | −61 | −55 | −35 | −30 | −21 | 1 | 9 | 2 | −95 | −175 | −1 229 | −1 010 | −883 | −678 | −909 | −1 344 | −1 434 |
| Profit before tax | 221 | 605 | 443 | 728 | 825 | 828 | 733 | 922 | 448 | 861 | −1 144 | −624 | 231 | 80 | −6 | 356 | 42 |
| Tax | 63 | 176 | 148 | 201 | 236 | 236 | 194 | 253 | 120 | 215 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| Net profit | 159 | 430 | 295 | 527 | 589 | 593 | 539 | 669 | 329 | 646 | −1 144 | −624 | 231 | 80 | −6 | 356 | 42 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1 889 | 2 402 | 2 332 | 2 607 | 2 811 | 3 056 | 3 181 | 3 409 | 6 850 | 11 156 | 26 115 | 24 253 | 23 715 | 22 884 | 22 410 | 22 351 | 21 163 |
| Equity | 440 | 619 | 664 | 841 | 1 030 | 1 223 | 1 362 | 1 531 | 1 360 | 1 506 | 362 | −262 | −31 | 49 | 42 | 399 | 441 |
| Long-term debt | 808 | 715 | 0 | 0 | 438 | 346 | 254 | 162 | 3 920 | 4 985 | 24 300 | 23 312 | 22 531 | 21 543 | 20 555 | 20 395 | 19 407 |
| Short-term debt | 642 | 1 068 | 1 045 | 1 235 | 1 342 | 1 487 | 1 565 | 1 717 | 1 570 | 4 665 | 1 453 | 1 203 | 1 215 | 1 292 | 1 813 | 1 557 | 1 315 |
| Total debt | 1 449 | 1 783 | 1 668 | 1 766 | 1 781 | 1 833 | 1 819 | 1 878 | 5 490 | 9 650 | 25 753 | 24 515 | 23 746 | 22 835 | 22 368 | 21 952 | 20 722 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2001 | — | — | |
| Board of Directors | 2001 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 20.0% | 20.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Ståle Andre Hansen | Chairman | 0 companies |
| Per Arne Jakobsen | Board of Directors | 0 companies |