| Revenue | NOK 190K | +21% |
| EBITDA | NOK -12K | +86% |
| Net profit | NOK 311K | -94% |
| Total assets | NOK 17,1M | +3% |
| Equity | NOK 16,8M | +2% |
| Employees | 0 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 92 | 332 | 853 | 122 | 174 | 157 | 190 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | −17 | −18 | −22 | −23 | −7 | −6 | −8 | −7 | −6 | −8 | 54 | 267 | 772 | 104 | 80 | −91 | −12 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −3 | −5 | −5 | −9 | −133 |
| EBIT | −17 | −18 | −22 | −23 | −7 | −6 | −8 | −7 | −6 | −8 | 54 | 267 | 769 | 99 | 74 | −101 | −145 |
| Net financials | 20 | −805 | −27 | 0 | 0 | 0 | 0 | 0 | 0 | 1 225 | 626 | 2 450 | −0 | −0 | 206 | 5 371 | 466 |
| Profit before tax | 3 | −823 | −50 | −23 | −7 | −6 | −8 | −7 | −6 | 1 217 | 680 | 2 717 | 769 | 98 | 281 | 5 270 | 321 |
| Tax | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | 10 | 75 | 169 | 22 | 18 | 27 | 10 |
| Net profit | 3 | −823 | −50 | −23 | −7 | −6 | −8 | −7 | −6 | 1 217 | 670 | 2 642 | 600 | 77 | 263 | 5 242 | 311 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1 276 | 550 | 550 | 599 | 599 | 599 | 599 | 599 | 599 | 878 | 7 236 | 9 384 | 9 698 | 9 395 | 13 521 | 16 572 | 17 121 |
| Equity | −112 | −935 | −282 | −305 | −312 | −318 | −326 | −333 | −339 | 878 | 7 164 | 9 187 | 9 786 | 9 863 | 13 420 | 16 500 | 16 810 |
| Long-term debt | 613 | 539 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 1 | 1 | 1 | 9 |
| Short-term debt | 776 | 946 | 832 | 904 | 911 | 917 | 925 | 932 | 938 | 0 | 72 | 198 | −89 | −469 | 100 | 71 | 301 |
| Total debt | 1 388 | 1 485 | 832 | 904 | 911 | 917 | 925 | 932 | 938 | 0 | 72 | 198 | −88 | −468 | 101 | 72 | 310 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
KA Chief Executive Officer | Chief Executive Officer | 2001 | — | — |
CH Deputy Member | Deputy Member | 2001 | — | — |
No data on file.
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Knut Arild Løvdal Stauri | Chief Executive Officer | 0 companies |
| Christin Hilde | Deputy Member | 0 companies |