| Revenue | NOK 0 | — |
| EBITDA | NOK -4K | +80% |
| Net profit | NOK -4K | +72% |
| Total assets | NOK 370K | -1% |
| Equity | NOK 370K | -1% |
| Employees | 0 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 5 759 | 5 682 | 4 921 | 3 500 | 2 457 | 1 462 | 709 | 969 | 1 148 | 1 563 | 932 | 1 191 | 433 | 0 | 0 |
| Staff expenses | −1 382 | −1 557 | −1 129 | −1 176 | −749 | −493 | −520 | −496 | −531 | −527 | −825 | −563 | −131 | −0 | −0 |
| EBITDA | 234 | −639 | −77 | −810 | 94 | 181 | −205 | 25 | 268 | 473 | −373 | −336 | 23 | −21 | −4 |
| Depreciation & amort. | −50 | −52 | −82 | −29 | −27 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | 184 | −691 | −159 | −839 | 68 | 181 | −205 | 25 | 268 | 473 | −373 | −336 | 23 | −21 | −4 |
| Net financials | −5 | −10 | −23 | −22 | 0 | −62 | −6 | −2 | 95 | −5 | 0 | 1 | 3 | 6 | 0 |
| Profit before tax | 179 | −701 | −182 | −861 | 60 | 120 | −212 | 23 | 364 | 467 | −372 | −335 | 26 | −16 | −4 |
| Tax | 52 | −196 | 5 | −0 | 17 | 37 | −54 | −0 | −0 | 62 | −81 | −74 | 6 | −0 | −0 |
| Net profit | 127 | −506 | −186 | −861 | 43 | 82 | −158 | 23 | 364 | 405 | −292 | −262 | 20 | −16 | −4 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1 690 | 1 384 | 973 | 1 048 | 648 | 786 | 236 | 189 | 567 | 1 155 | 786 | 660 | 385 | 374 | 370 |
| Equity | 796 | 290 | 104 | −406 | −362 | −280 | −438 | −414 | −51 | 354 | 62 | 252 | 390 | 374 | 370 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 349 | 348 | 353 | 373 | 426 | 0 | 0 | 0 | 0 |
| Short-term debt | 789 | 738 | 585 | 642 | 554 | 593 | 325 | 256 | 265 | 428 | 297 | 408 | −5 | 0 | 0 |
| Total debt | 895 | 1 094 | 869 | 1 454 | 1 011 | 1 066 | 674 | 604 | 618 | 801 | 723 | 408 | −5 | 0 | 0 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
RG Deputy Member | Deputy Member | 2011 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2011 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Bergheim Eiendomsservice As | Company | 100.0% | 100.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Roy Grimstad | Deputy Member | 0 companies |
| Jan Tore Bergheim | Chairman | 0 companies |