| Revenue | NOK 321,7M | -5% |
| EBITDA | NOK -11,3M | -35% |
| Net profit | NOK -17,1M | -69% |
| Total assets | NOK 131,6M | +4% |
| Equity | NOK 43,2M | -28% |
| Employees | 101 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 355 371 | 417 654 | 399 657 | 340 257 | 321 733 |
| Staff expenses | −58 980 | −63 518 | −64 661 | −63 314 | −61 036 |
| EBITDA | 14 375 | 31 412 | 7 942 | −8 384 | −11 307 |
| Depreciation & amort. | −3 195 | −2 148 | −1 964 | −2 231 | −2 854 |
| EBIT | 11 180 | 29 263 | 5 978 | −10 615 | −14 161 |
| Net financials | −742 | −922 | −1 786 | −2 176 | −2 960 |
| Profit before tax | 10 439 | 28 342 | 4 191 | −12 791 | −17 121 |
| Tax | 2 377 | 6 370 | 1 187 | −2 637 | −0 |
| Net profit | 8 061 | 21 972 | 3 005 | −10 154 | −17 121 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 111 143 | 134 143 | 124 438 | 126 217 | 131 565 |
| Equity | 55 537 | 77 508 | 70 513 | 60 359 | 43 238 |
| Long-term debt | 1 849 | 2 436 | 2 586 | 2 660 | 2 919 |
| Short-term debt | 53 757 | 54 199 | 51 339 | 63 199 | 85 409 |
| Total debt | 55 606 | 56 635 | 53 925 | 65 858 | 88 327 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
TG Chief Executive Officer | Chief Executive Officer | 2025 |
RB Chief Executive Officer | Chief Executive Officer | 2001 |
| Name | Role | Member since |
|---|---|---|
| Current (8) | ||
| Board of Directors | 2025 | |
| Chairman | 2026 | |
| Board of Directors | 2017 | |
| Board of Directors | 2024 | |
| Board of Directors | 2017 | |
| Board of Directors | 2026 | |
| Board of Directors | 2025 | |
| Chairman | 2017 | |
| Former (1) | ||
| Board of Directors | 2024 – 2025 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 56.24% | 56.24% | 2024 | |
| Company | 37.13% | 37.13% | 2024 | |
| Company | 4.95% | 4.95% | 2024 | |
| Company | 1.68% | 1.68% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Tommy Gjerstad | Chief Executive Officer | 0 companies |
| Ragnar Bilet | Chief Executive Officer | 0 companies |
| Tonje Storsveen Throndsen | Board of Directors | 0 companies |
| Merethe Yvonne Thorbjørnsen | Board of Directors | 0 companies |
| Pål Lacoste Engelberth Trudeng | Chairman | 0 companies |
| Magne Nilsen | Board of Directors | 0 companies |
| Merethe Yvonne Fjæraa Thorbjørnsen | Board of Directors | 0 companies |
| Lasse Hansen | Board of Directors | 0 companies |
| Tore Aasen | Board of Directors | 0 companies |
| Jorun Beate Nilsen | Board of Directors | 0 companies |
| Arild Nilsen | Chairman | 0 companies |