| Revenue | NOK 0 | — |
| EBITDA | NOK -28K | +2% |
| Net profit | NOK 460K | +1227% |
| Total assets | NOK 734K | -5% |
| Equity | NOK 678K | +212% |
| Employees | 0 | — |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | 0 | −214 | −596 | −182 | −173 | −146 | −109 | −46 | −42 | −37 | −42 | −40 | −33 | −29 | −12 | −27 | −28 | −28 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | 0 | −214 | −596 | −182 | −173 | −146 | −109 | −46 | −42 | −37 | −42 | −40 | −33 | −29 | −12 | −27 | −28 | −28 |
| Net financials | 0 | −17 | −9 | −6 | 1 | 1 | 165 | −14 | −21 | −22 | −22 | −22 | −22 | 165 | −13 | −13 | −12 | 488 |
| Profit before tax | 0 | −231 | −605 | −187 | −172 | −145 | 56 | −60 | −64 | −59 | −64 | −62 | −55 | 135 | −25 | −40 | −41 | 460 |
| Tax | −0 | −0 | −66 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| Net profit | 0 | −231 | −539 | −187 | −172 | −145 | 56 | −60 | −64 | −59 | −64 | −62 | −55 | 135 | −25 | −40 | −41 | 460 |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | — | 2 878 | 1 249 | 877 | 701 | 494 | 1 065 | 1 040 | 985 | 948 | 913 | 869 | 859 | 793 | 791 | 769 | 769 | 734 |
| Equity | — | 1 540 | 1 001 | 814 | 642 | 496 | 553 | 493 | 429 | 370 | 306 | 244 | 189 | 324 | 299 | 258 | 217 | 678 |
| Long-term debt | 0 | 1 275 | 164 | 0 | 0 | −6 | −11 | −9 | −9 | −9 | −3 | −6 | −6 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 0 | 64 | 83 | 63 | 59 | 3 | 522 | 556 | 565 | 587 | 610 | 632 | 677 | 470 | 492 | 511 | 552 | 56 |
| Total debt | 0 | 1 338 | 248 | 63 | 59 | −3 | 512 | 547 | 555 | 578 | 607 | 626 | 671 | 470 | 492 | 511 | 552 | 56 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
RS Deputy Member | Deputy Member | 2001 | — | — |
RS Deputy Member | Deputy Member | 2001 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2001 | — | — | |
| Chairman | 2001 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Drange Holding As | Company | 50.0% | 50.0% | 2022 |
Jari Holding As | Company | 50.0% | 50.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Rigmor Sletnes | Deputy Member | 0 companies |
| Randi Saanum Drange | Deputy Member | 0 companies |
| Jan Magnus Haaland | Board of Directors | 0 companies |
| Bjørn Atle Drange | Chairman | 0 companies |