| Revenue | NOK 25,4M | +14% |
| EBITDA | NOK 5,4M | +19% |
| Net profit | NOK 4,2M | +20% |
| Total assets | NOK 12,8M | +24% |
| Equity | NOK 1,2M | +0% |
| Employees | 15 | — |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 9 363 | 9 808 | 10 812 | 10 918 | 10 820 | 11 713 | 12 053 | 12 927 | 13 956 | 13 430 | 13 458 | 14 035 | 15 255 | 17 316 | 20 738 | 22 296 | 25 387 |
| Staff expenses | −0 | −5 730 | −6 544 | −7 232 | −7 281 | −6 823 | −7 785 | −7 682 | −8 535 | −9 638 | −8 809 | −8 292 | −8 475 | −9 574 | −10 785 | −13 714 | −14 543 | −17 067 |
| EBITDA | 0 | 2 223 | 1 926 | 2 156 | 2 530 | 2 895 | 2 443 | 2 938 | 2 908 | 2 672 | 3 326 | 3 416 | 3 705 | 3 674 | 4 284 | 4 130 | 4 508 | 5 357 |
| Depreciation & amort. | −0 | −355 | −377 | −378 | −258 | −36 | −36 | −50 | −74 | −71 | −67 | −66 | −113 | −119 | −118 | −127 | −136 | −147 |
| EBIT | 0 | 1 868 | 1 549 | 1 778 | 2 272 | 2 859 | 2 407 | 2 888 | 2 834 | 2 601 | 3 259 | 3 350 | 3 592 | 3 556 | 4 166 | 4 003 | 4 372 | 5 210 |
| Net financials | 0 | 121 | 79 | 48 | 55 | 64 | 64 | 59 | 39 | 13 | 11 | 11 | 13 | 11 | 9 | 27 | 74 | 143 |
| Profit before tax | 0 | 1 989 | 1 628 | 1 826 | 2 327 | 2 922 | 2 472 | 2 946 | 2 873 | 2 614 | 3 269 | 3 361 | 3 605 | 3 567 | 4 174 | 4 029 | 4 446 | 5 353 |
| Tax | −0 | 561 | 462 | 515 | 657 | 821 | 697 | 797 | 782 | 656 | 786 | 775 | 793 | 785 | 918 | 889 | 979 | 1 181 |
| Net profit | 0 | 1 427 | 1 167 | 1 310 | 1 670 | 2 101 | 1 774 | 2 149 | 2 091 | 1 958 | 2 483 | 2 587 | 2 812 | 2 782 | 3 256 | 3 141 | 3 466 | 4 173 |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | — | 5 853 | 5 054 | 5 069 | 5 299 | 5 593 | 5 839 | 5 847 | 6 609 | 6 716 | 6 847 | 6 507 | 7 462 | 8 335 | 9 466 | 9 569 | 10 364 | 12 836 |
| Equity | — | 990 | 671 | 512 | 532 | 561 | 235 | 584 | 676 | 674 | 685 | 872 | 1 083 | 1 256 | 1 249 | 1 127 | 1 173 | 1 176 |
| Long-term debt | 0 | 72 | 16 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 13 | 17 | 16 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 0 | 4 792 | 4 366 | 4 557 | 4 767 | 5 032 | 5 604 | 5 262 | 5 934 | 6 042 | 6 148 | 5 619 | 6 363 | 7 080 | 8 217 | 8 442 | 9 191 | 11 660 |
| Total debt | 0 | 4 863 | 4 383 | 4 557 | 4 767 | 5 032 | 5 604 | 5 262 | 5 934 | 6 042 | 6 162 | 5 636 | 6 379 | 7 080 | 8 217 | 8 442 | 9 191 | 11 660 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
RK Chief Executive Officer | Chief Executive Officer | 2018 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JN | Chairman | 2021 | — | — |
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2025 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Bygdevoll Invest As | Company | 19.9% | 19.9% | 2024 |
Nag Invest As | Company | 19.9% | 19.9% | 2024 |
Tjøstheim Investering As | Company | 19.9% | 19.9% | 2024 |
Costa Plenty Invest As | Company | 19.9% | 19.9% | 2024 |
Kalviknes Invest As | Company | 19.9% | 19.9% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Roar Kalviknes | Chief Executive Officer | 0 companies |
| John Nag | Chairman | 0 companies |
| Arvid Tjøstheim | Board of Directors | 0 companies |
| Morten Helland | Board of Directors | 0 companies |
| Anita Bygdevoll | Board of Directors | 0 companies |
| Lars Rødne Midtbø | Board of Directors | 0 companies |