| Revenue | NOK 7,2M | +47% |
| EBITDA | NOK 153K | +208% |
| Net profit | NOK 92K | +4136% |
| Total assets | NOK 3,5M | +12% |
| Equity | NOK 2,1M | +5% |
| Employees | 4 | — |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 22 508 | 14 270 | 22 327 | 17 807 | 20 391 | 18 571 | 10 200 | 2 265 | 10 337 | 1 234 | 3 963 | 3 647 | 8 651 | 10 013 | 5 703 | 7 587 | 4 908 | 7 200 |
| Staff expenses | −0 | −5 373 | −4 789 | −6 125 | −6 049 | −5 212 | −5 248 | −2 684 | −1 | −0 | −71 | −524 | −734 | −1 565 | −1 471 | −1 598 | −1 963 | −1 956 | −1 903 |
| EBITDA | 0 | 1 410 | −1 027 | 1 095 | 501 | 784 | −2 744 | 1 865 | 415 | 1 482 | −757 | 489 | 1 046 | 380 | 996 | 343 | 706 | 50 | 153 |
| Depreciation & amort. | −0 | −259 | −245 | −96 | −114 | −154 | −139 | −62 | −0 | −0 | −12 | −30 | −18 | −9 | −9 | −14 | −11 | −11 | −11 |
| EBIT | 0 | 1 151 | −1 272 | 998 | 388 | 630 | −2 883 | 1 803 | 415 | 1 482 | −770 | 459 | 1 028 | 372 | 987 | 329 | 694 | 39 | 142 |
| Net financials | 0 | 2 | −15 | −179 | −353 | 773 | 415 | 395 | −233 | −1 192 | 1 870 | 470 | 31 | 391 | −850 | −73 | −69 | −35 | −24 |
| Profit before tax | 0 | 1 153 | −1 287 | 819 | 35 | 1 404 | −2 468 | 2 198 | 182 | 290 | 1 100 | 929 | 1 059 | 762 | 137 | 257 | 625 | 3 | 118 |
| Tax | −0 | 122 | −122 | −0 | 6 | −0 | −0 | −64 | −86 | 166 | −204 | 297 | 221 | 74 | 124 | 53 | 137 | 1 | 26 |
| Net profit | 0 | 1 031 | −1 165 | 819 | 29 | 1 404 | −2 468 | 2 262 | 267 | 124 | 1 304 | 633 | 839 | 688 | 13 | 203 | 488 | 2 | 92 |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | — | 7 151 | 2 292 | 7 152 | 7 580 | 7 406 | 3 376 | 5 685 | 6 516 | 5 512 | 6 117 | 4 628 | 4 541 | 6 643 | 4 597 | 4 922 | 3 337 | 3 083 | 3 465 |
| Equity | — | 496 | −668 | 623 | 755 | 1 073 | −1 395 | 1 567 | 1 835 | 1 959 | 3 263 | 3 896 | 3 534 | 4 222 | 2 850 | 2 944 | 1 956 | 1 958 | 2 051 |
| Long-term debt | 0 | 173 | 0 | 1 200 | 1 183 | 0 | 0 | 3 546 | 1 278 | 0 | 0 | 0 | 0 | 0 | 9 | 0 | 0 | 0 | 0 |
| Short-term debt | 0 | 6 481 | 2 960 | 5 329 | 5 641 | 6 333 | 4 771 | 572 | 3 403 | 3 553 | 2 854 | 733 | 1 007 | 2 421 | 1 738 | 1 978 | 1 381 | 1 124 | 1 414 |
| Total debt | 0 | 6 655 | 2 960 | 6 529 | 6 825 | 6 333 | 4 771 | 4 117 | 4 681 | 3 553 | 2 854 | 733 | 1 007 | 2 421 | 1 747 | 1 978 | 1 381 | 1 124 | 1 414 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2018 | — | — | |
| Chairman | 2018 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Jan Livar Øksnevad | Board of Directors | 0 companies |
| Ole Jakob Nodland | Chairman | 0 companies |