| Revenue | NOK 62,4M | +7% |
| EBITDA | NOK 7,5M | +35% |
| Net profit | NOK 5,4M | +60% |
| Total assets | NOK 23,1M | +12% |
| Equity | NOK 11,1M | +15% |
| Employees | 5 | — |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 18 968 | 22 860 | 29 678 | 38 739 | 0 | 0 | 47 974 | 50 785 | 41 853 | 45 790 | 44 994 | 49 384 | 55 955 | 62 557 | 58 515 | 62 443 |
| Staff expenses | −0 | −2 640 | −3 071 | −3 758 | −4 511 | −0 | −0 | −6 104 | −5 576 | −5 706 | −6 119 | −5 285 | −5 704 | −4 889 | −6 226 | −5 852 | −6 463 |
| EBITDA | 0 | 5 092 | 4 929 | 7 063 | 10 176 | 0 | 0 | 9 491 | 2 269 | 2 860 | 5 481 | 5 110 | 3 398 | 2 548 | 6 334 | 5 541 | 7 492 |
| Depreciation & amort. | −0 | −29 | −31 | −31 | −17 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −269 | −188 | −132 |
| EBIT | 0 | 5 064 | 4 898 | 7 032 | 10 159 | 0 | 0 | 9 491 | 2 269 | 2 860 | 5 481 | 5 110 | 3 398 | 2 548 | 6 066 | 5 353 | 7 360 |
| Net financials | 0 | 19 | 108 | −98 | 211 | 0 | 0 | −345 | −344 | 159 | −114 | −113 | −571 | −291 | −275 | −1 007 | −412 |
| Profit before tax | 0 | 5 082 | 5 006 | 6 934 | 10 370 | 0 | 0 | 9 146 | 1 925 | 3 018 | 5 367 | 4 998 | 2 828 | 2 256 | 5 790 | 4 347 | 6 948 |
| Tax | −0 | 1 431 | 1 410 | 1 959 | 2 906 | −0 | −0 | 2 478 | 528 | 759 | 1 296 | 1 156 | 627 | 496 | 1 290 | 969 | 1 534 |
| Net profit | 0 | 3 652 | 3 595 | 4 975 | 7 463 | 0 | 0 | 6 668 | 1 397 | 2 259 | 4 071 | 3 841 | 2 201 | 1 761 | 4 501 | 3 378 | 5 413 |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | — | 8 490 | 9 147 | 12 888 | 19 856 | — | — | 16 733 | 13 219 | 12 109 | 15 560 | 12 963 | 15 842 | 18 651 | 23 303 | 20 598 | 23 124 |
| Equity | — | 1 968 | 3 564 | 4 538 | 3 002 | — | — | 3 297 | 2 695 | 4 954 | 7 025 | 4 867 | 7 067 | 8 828 | 9 329 | 9 706 | 11 120 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 0 | 6 520 | 5 584 | 8 350 | 16 855 | 0 | 0 | 13 436 | 10 524 | 7 155 | 8 535 | 8 096 | 8 775 | 9 823 | 13 974 | 10 891 | 12 004 |
| Total debt | 0 | 6 522 | 5 584 | 8 350 | 16 855 | 0 | 0 | 13 436 | 10 524 | 7 155 | 8 535 | 8 096 | 8 775 | 9 823 | 13 974 | 10 891 | 12 004 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
TR Chief Executive Officer | Chief Executive Officer | 2001 | — | — |
SE Deputy Member | Deputy Member | 2001 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2024 | — | — | |
| Board of Directors | 2024 | — | — | |
| Chairman | 2001 | — | — | |
| Board of Directors | 2024 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Onemed As | Company | 100.0% | 100.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Toril Røed | Chief Executive Officer | 0 companies |
| Svein Erik Røed | Deputy Member | 0 companies |
| Jan Knoph | Chairman | 0 companies |
| Jens Ole Ørneberg | Board of Directors | 0 companies |
| Ingunn Sanner | Chairman | 0 companies |
| Cecilie Louise Buøen | Board of Directors | 0 companies |