| Revenue | NOK 2,1M | -8% |
| EBITDA | NOK 2,6M | -14% |
| Net profit | NOK -72K | -106% |
| Total assets | NOK 9,2M | +8% |
| Equity | NOK 1,7M | -4% |
| Employees | 7 | — |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 1 734 | 580 | 2 230 | 1 607 | 1 773 | 418 | 816 | 1 781 | 1 442 | 1 346 | 61 | 80 | 57 | 54 | 462 | 2 259 | 2 069 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −2 405 | 2 080 | 1 257 |
| EBITDA | 0 | −394 | −1 073 | 334 | −201 | −88 | −1 226 | −372 | 260 | 854 | 871 | −340 | −488 | 277 | −14 | −2 981 | 3 002 | 2 569 |
| Depreciation & amort. | −0 | −14 | −7 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −1 551 | −2 473 |
| EBIT | 0 | −408 | −1 079 | 334 | −201 | −88 | −1 226 | −372 | 260 | 854 | 871 | −340 | −488 | 277 | −14 | −2 981 | 1 451 | 96 |
| Net financials | 0 | 59 | 24 | 13 | 10 | 11 | −19 | −46 | −44 | 0 | −1 | −0 | 0 | 0 | −0 | −0 | −140 | −168 |
| Profit before tax | 0 | −349 | −1 055 | 347 | −190 | −77 | −1 245 | −418 | 216 | 854 | 871 | −340 | −487 | 277 | −14 | −2 981 | 1 311 | −72 |
| Tax | −0 | −279 | 306 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| Net profit | 0 | −70 | −1 361 | 347 | −190 | −77 | −1 245 | −418 | 216 | 854 | 871 | −340 | −487 | 277 | −14 | −2 981 | 1 311 | −72 |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | — | 2 289 | 911 | 1 278 | 1 259 | 1 410 | 781 | 1 046 | 949 | 375 | 1 174 | 765 | 226 | 490 | 503 | 363 | 8 523 | 9 182 |
| Equity | — | 2 032 | 671 | 1 018 | 828 | 751 | −494 | −912 | −696 | 158 | 1 029 | 689 | 201 | 478 | 464 | −517 | 1 763 | 1 691 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 0 | 257 | 241 | 260 | 432 | 659 | 1 275 | 1 958 | 1 645 | 217 | 145 | 77 | 25 | 12 | 39 | 880 | 5 581 | 5 906 |
| Total debt | 0 | 257 | 241 | 260 | 432 | 659 | 1 275 | 1 958 | 1 645 | 217 | 145 | 77 | 25 | 12 | 39 | 880 | 5 581 | 5 906 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
OA Chief Executive Officer | Chief Executive Officer | 2013 | — | — |
KM Observer | Observer | 2023 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2025 | — | — | |
| Board of Directors | 2023 | — | — | |
| Board of Directors | 2023 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2022 | |
Skilling Systemer As | Company | 27.0% | 27.0% | 2023 |
Brekke Holding As | Company | 7.5% | 7.5% | 2023 |
Tkj Holding As | Company | 7.3% | 7.3% | 2023 |
| Individual | 6.2% | 6.2% | 2023 | |
| Individual | 4.2% | 4.2% | 2023 | |
| Individual | 3.9% | 3.9% | 2023 | |
Retting Invest As | Company | 3.9% | 3.9% | 2023 |
Optimuspistor As | Company | 3.7% | 3.7% | 2023 |
| Individual | 3.3% | 3.3% | 2023 | |
Lemape As | Company | 3.3% | 3.3% | 2023 |
Vadvin As | Company | 3.1% | 3.1% | 2023 |
| Individual | 3.1% | 3.1% | 2023 | |
| Individual | 3.1% | 3.1% | 2023 | |
Tri-Li Holding As | Company | 2.4% | 2.4% | 2023 |
| Individual | 2.4% | 2.4% | 2023 | |
World Health Connections As | Company | 2.3% | 2.3% | 2023 |
New Media Science As | Company | 2.0% | 2.0% | 2023 |
Gratius As | Company | 1.8% | 1.8% | 2023 |
| Individual | 1.1% | 1.1% | 2023 | |
| Individual | 1.1% | 1.1% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Odd Arild Lehne | Chief Executive Officer | 0 companies |
| Kathrine Myhre | Observer | 0 companies |
| Ivar Magne Årnes | Board of Directors | 0 companies |
| Werner Hosewinckel Christie | Board of Directors | 0 companies |
| Erling Maartmann-Moe | Board of Directors | 0 companies |