| Revenue | NOK 1M | -6% |
| EBITDA | NOK 805K | -12% |
| Net profit | NOK 1,3M | -86% |
| Total assets | NOK 19,7M | +21% |
| Equity | NOK 16,9M | +8% |
| Employees | 0 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 573 | 1 260 | 1 477 | 401 | 0 | 0 | 127 | 998 | 949 | 1 277 | 1 012 | 1 013 | 514 | 1 198 | 1 242 | 1 067 | 1 008 |
| Staff expenses | −56 | −172 | −165 | −96 | −0 | −0 | 9 | −0 | −0 | −5 | −0 | −0 | −0 | −0 | −0 | −0 | −1 |
| EBITDA | −12 | 15 | 206 | 30 | 0 | 0 | −17 | 692 | 764 | 1 049 | 799 | 788 | 67 | 1 076 | 983 | 918 | 805 |
| Depreciation & amort. | −14 | −17 | −0 | −0 | −0 | −0 | −4 | −11 | −11 | −10 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | −26 | −2 | 206 | 30 | 0 | 0 | −21 | 681 | 753 | 1 039 | 799 | 788 | 67 | 1 076 | 983 | 918 | 805 |
| Net financials | 4 | 2 | 6 | −10 | 0 | 0 | 6 | −8 | 184 | 219 | −321 | 442 | 1 310 | 95 | −337 | 8 611 | 670 |
| Profit before tax | −22 | −0 | 212 | 20 | 0 | 0 | −14 | 673 | 937 | 1 258 | 479 | 1 230 | 1 377 | 1 171 | 645 | 9 529 | 1 475 |
| Tax | 1 | 1 | 4 | 11 | −0 | −0 | −0 | 157 | 191 | 258 | 186 | 183 | 88 | 264 | 248 | 245 | 221 |
| Net profit | −23 | −1 | 209 | 8 | 0 | 0 | −14 | 515 | 745 | 1 000 | 292 | 1 047 | 1 289 | 907 | 398 | 9 285 | 1 254 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 254 | 334 | 454 | 331 | — | — | 231 | 1 182 | 3 037 | 3 581 | 3 861 | 4 642 | 5 457 | 7 055 | 9 469 | 16 322 | 19 719 |
| Equity | 99 | — | 306 | 315 | — | — | 189 | 705 | 1 450 | 2 450 | 2 742 | 3 789 | 5 078 | 5 985 | 6 383 | 15 667 | 16 921 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 155 | 236 | 148 | 16 | 0 | 0 | 41 | 477 | 1 587 | 1 131 | 1 119 | 852 | 378 | 1 070 | 3 086 | 654 | 2 797 |
| Total debt | 155 | 236 | 148 | 16 | 0 | 0 | 41 | 477 | 1 587 | 1 131 | 1 119 | 852 | 378 | 1 070 | 3 086 | 654 | 2 797 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
TW Deputy Member | Deputy Member | 2001 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2001 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Turid Wiig Erdvik | Deputy Member | 0 companies |
| Bård Kjetil Erdvik | Chairman | 0 companies |