| Revenue | NOK 16,6M | -2% |
| EBITDA | NOK 1,3M | +1704% |
| Net profit | NOK 1,1M | +823% |
| Total assets | NOK 12,7M | +14% |
| Equity | NOK 8M | +0% |
| Employees | 20 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 17 190 | 21 676 | 24 347 | 16 905 | 16 558 |
| Staff expenses | −9 954 | −10 681 | −13 331 | −12 712 | −11 632 |
| EBITDA | 4 712 | 7 320 | 5 889 | −78 | 1 253 |
| Depreciation & amort. | −84 | −20 | −56 | −103 | −156 |
| EBIT | 4 628 | 7 300 | 5 834 | −181 | 1 098 |
| Net financials | 21 | −16 | 293 | 345 | 294 |
| Profit before tax | 4 649 | 7 283 | 6 126 | 164 | 1 392 |
| Tax | 941 | 1 603 | 1 348 | 47 | 307 |
| Net profit | 3 708 | 5 681 | 4 778 | 118 | 1 085 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 14 039 | 19 626 | 14 339 | 11 090 | 12 694 |
| Equity | 8 239 | 3 920 | 7 918 | 8 036 | 8 041 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 5 799 | 15 706 | 6 421 | 3 055 | 4 653 |
| Total debt | 5 799 | 15 706 | 6 421 | 3 055 | 4 653 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
MA Chief Executive Officer | Chief Executive Officer | 2024 |
| Former (1) | ||
MH Chief Executive Officer | Chief Executive Officer | 2013 – 2022 |
| Name | Role | Member since |
|---|---|---|
| Current (4) | ||
| Chairman | 2025 | |
| Board of Directors | 2025 | |
| Board of Directors | 2025 | |
| Board of Directors | 2022 | |
| Former (1) | ||
PF | Board of Directors | 2022 – 2025 |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 34% | 34% | 2024 | |
| Company | 33% | 33% | 2024 | |
| Company | 33% | 33% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Marius Andre Vågenes | Chief Executive Officer | 0 companies |
| Morten Harborg Thorn | Chief Executive Officer | 0 companies |
| Marit Songe Parmann | Chairman | 0 companies |
| Gerhard Jarle Lygre | Board of Directors | 0 companies |
| Per Foss | Board of Directors | 0 companies |
| Jonas Nikolai Grimsøen | Board of Directors | 0 companies |
| Karl Magnus Songe Parmann | Board of Directors | 0 companies |