| Revenue | NOK 13,6M | +22% |
| EBITDA | NOK 1,8M | +69% |
| Net profit | NOK 173K | +153% |
| Total assets | NOK 14,5M | -2% |
| Equity | NOK 1,3M | +15% |
| Employees | 29 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 5 227 | 11 045 | 11 266 | 11 162 | 13 648 |
| Staff expenses | −1 771 | −2 966 | −5 316 | −5 908 | −6 459 |
| EBITDA | 443 | 1 690 | 1 667 | 1 042 | 1 760 |
| Depreciation & amort. | −303 | −300 | −314 | −321 | −365 |
| EBIT | 140 | 1 390 | 1 353 | 721 | 1 395 |
| Net financials | −676 | −908 | −733 | −1 060 | −1 222 |
| Profit before tax | −536 | 482 | 620 | −338 | 173 |
| Tax | −0 | −0 | 13 | −13 | −0 |
| Net profit | −536 | 482 | 607 | −326 | 173 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 13 903 | 14 682 | 14 512 | 14 803 | 14 491 |
| Equity | 394 | 876 | 1 482 | 1 157 | 1 330 |
| Long-term debt | 12 460 | 11 965 | 11 321 | 10 682 | 10 057 |
| Short-term debt | 1 048 | 1 842 | 1 709 | 2 964 | 3 104 |
| Total debt | 13 509 | 13 807 | 13 030 | 13 646 | 13 161 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
VS Deputy Member | Deputy Member | 2012 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Chairman | 2012 | |
| Board of Directors | 2012 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Veronica Smerud Nielsen | Deputy Member | 0 companies |
| Carsten Nielsen | Chairman | 0 companies |
| Jan Helge Ekeren | Board of Directors | 0 companies |