| Revenue | NOK 2,1M | +15% |
| EBITDA | NOK 1,2M | +634% |
| Net profit | NOK 10,8M | +57% |
| Total assets | NOK 61M | -25% |
| Equity | NOK 21,9M | +96% |
| Employees | 0 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 3 569 | 1 454 | 1 314 | 1 739 | 1 659 | 226 | 76 | 59 | 901 | 1 459 | 91 | 467 | 1 836 | 1 346 | 1 435 | 1 801 | 2 073 |
| Staff expenses | −1 560 | −1 498 | −1 359 | −1 497 | −1 041 | −639 | −649 | −711 | −738 | −747 | −163 | −856 | −631 | −704 | −633 | −371 | −22 |
| EBITDA | 523 | −604 | −1 057 | −794 | −1 601 | −1 677 | −1 544 | −1 648 | 1 825 | 143 | −466 | −1 081 | 296 | −306 | −733 | 164 | 1 205 |
| Depreciation & amort. | −147 | −179 | −228 | −249 | −291 | −224 | −124 | −82 | −91 | −87 | −30 | −51 | −68 | −96 | −169 | −301 | −63 |
| EBIT | 375 | −783 | −1 285 | −1 042 | −1 893 | −1 901 | −1 668 | −1 730 | 1 734 | 56 | −496 | −1 132 | 229 | −403 | −902 | −136 | 1 142 |
| Net financials | −14 823 | −1 354 | −196 | −270 | −707 | −906 | −327 | −397 | 7 720 | −192 | 7 | 7 446 | −1 059 | 5 632 | 4 694 | 6 981 | 9 632 |
| Profit before tax | −14 448 | −2 137 | −1 481 | −1 312 | −2 600 | −2 806 | −1 995 | −2 127 | 9 454 | −135 | −489 | 6 314 | −830 | 5 229 | 3 792 | 6 844 | 10 773 |
| Tax | 88 | −299 | −414 | 2 571 | −0 | 100 | −0 | 200 | 100 | 100 | 100 | −0 | −0 | −0 | −0 | −0 | −0 |
| Net profit | −14 536 | −1 838 | −1 067 | −3 883 | −2 600 | −2 906 | −1 995 | −2 327 | 9 354 | −235 | −589 | 6 314 | −830 | 5 229 | 3 792 | 6 844 | 10 773 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 24 146 | 22 645 | 23 745 | 20 990 | 20 306 | 18 127 | 16 783 | 21 189 | 13 466 | 13 283 | 7 990 | 68 906 | 60 356 | 76 781 | 79 524 | 81 880 | 61 025 |
| Equity | 17 363 | 18 726 | 17 659 | 13 776 | 11 176 | 8 270 | 6 275 | 3 948 | 13 302 | 8 555 | 7 966 | 51 128 | 50 298 | 75 527 | 34 319 | 11 163 | 21 927 |
| Long-term debt | 509 | 323 | 2 359 | 3 469 | 5 746 | 9 589 | 10 385 | 17 117 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 6 273 | 3 596 | 3 728 | 3 745 | 3 385 | 269 | 123 | 124 | 164 | 4 728 | 24 | 17 778 | 10 058 | 1 253 | 45 205 | 70 716 | 39 099 |
| Total debt | 6 783 | 3 920 | 6 086 | 7 214 | 9 131 | 9 858 | 10 508 | 17 241 | 164 | 4 728 | 24 | 17 778 | 10 058 | 1 253 | 45 205 | 70 716 | 39 099 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2023 | — | — | |
| Board of Directors | 2023 | — | — | |
| Chairman | 2023 | — | — | |
| Board of Directors | 2023 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Sigrun Vaksvik | Board of Directors | 0 companies |
| Anna Vaksvik Skaare | Board of Directors | 0 companies |
| Steinar Skaare | Chairman | 0 companies |
| Sander Vaksvik Skaare | Board of Directors | 0 companies |