| Revenue | NOK 182K | +3% |
| EBITDA | NOK 123K | +9% |
| Net profit | NOK 64K | +122% |
| Total assets | NOK 4,7M | +0% |
| Equity | NOK 989K | +7% |
| Employees | 0 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 494 | 463 | 566 | 521 | 397 | 384 | 401 | 466 | 504 | 447 | 433 | 536 | 445 | 2 571 | 165 | 176 | 182 |
| Staff expenses | −19 | −18 | −22 | −89 | −90 | −17 | −17 | −18 | −19 | −22 | −21 | −53 | −33 | −0 | −0 | −0 | −0 |
| EBITDA | 322 | 276 | 253 | 227 | 129 | 246 | 233 | 303 | 318 | 220 | 202 | 126 | 66 | 2 217 | 30 | 113 | 123 |
| Depreciation & amort. | −203 | −221 | −221 | −45 | −207 | −207 | −207 | −208 | −207 | −206 | −206 | −188 | −188 | −164 | −0 | −0 | −0 |
| EBIT | 119 | 55 | 32 | 182 | −78 | 39 | 26 | 95 | 111 | 15 | −4 | −62 | −121 | 2 054 | 30 | 113 | 123 |
| Net financials | −771 | 314 | −289 | −112 | 48 | −204 | −184 | −273 | 28 | −78 | −115 | −82 | −64 | −65 | −47 | −80 | −43 |
| Profit before tax | −652 | 369 | −257 | 69 | −30 | −165 | −157 | −177 | 139 | −63 | −119 | −143 | −185 | 1 989 | −17 | 33 | 80 |
| Tax | −182 | 103 | −71 | 19 | −8 | −35 | −42 | −19 | 48 | 3 | −12 | −31 | −41 | 438 | −8 | 4 | 16 |
| Net profit | −470 | 266 | −186 | 50 | −22 | −130 | −115 | −159 | 91 | −66 | −107 | −112 | −145 | 1 551 | −9 | 29 | 64 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 4 182 | 3 991 | 3 755 | 3 671 | 3 369 | 3 169 | 3 223 | 3 291 | 3 267 | 3 198 | 2 999 | 2 914 | 2 763 | 4 855 | 4 796 | 4 733 | 4 749 |
| Equity | −14 | 252 | 67 | 116 | 95 | −35 | −150 | −309 | −218 | −284 | −390 | −502 | −647 | 904 | 896 | 925 | 989 |
| Long-term debt | 2 699 | 1 997 | 2 002 | 1 822 | 1 535 | 1 479 | 1 631 | 1 734 | 1 637 | 1 547 | 1 464 | 1 374 | 1 284 | 1 991 | 3 865 | 3 802 | 3 752 |
| Short-term debt | 1 497 | 1 742 | 1 687 | 1 732 | 1 739 | 1 725 | 1 743 | 1 866 | 1 849 | 1 936 | 1 926 | 2 042 | 2 126 | 1 959 | 36 | 6 | 9 |
| Total debt | 4 196 | 3 739 | 3 689 | 3 554 | 3 274 | 3 204 | 3 374 | 3 600 | 3 485 | 3 482 | 3 390 | 3 416 | 3 410 | 3 950 | 3 901 | 3 809 | 3 760 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MJ Deputy Member | Deputy Member | 2001 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2001 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Marit Julie Sundberg | Deputy Member | 0 companies |
| Jostein Brudevoll | Chairman | 0 companies |