| Revenue | NOK 63K | — |
| EBITDA | NOK -107K | +42% |
| Net profit | NOK -138K | +42% |
| Total assets | NOK 607K | -12% |
| Equity | NOK -557K | -33% |
| Employees | 0 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 77 | 92 | 144 | 24 | 11 | 103 | 97 | 4 | 6 | 3 | 33 | 8 | 0 | 0 | 0 | 0 | 63 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | −53 | −122 | −111 | −194 | −83 | −53 | −78 | −184 | −130 | −133 | −104 | −164 | −60 | −43 | −57 | −184 | −107 |
| Depreciation & amort. | −22 | −22 | −22 | −22 | −20 | −20 | −20 | −20 | −20 | −20 | −20 | −20 | −20 | −20 | −20 | −21 | −21 |
| EBIT | −75 | −144 | −133 | −216 | −103 | −73 | −98 | −204 | −150 | −152 | −124 | −183 | −80 | −63 | −77 | −205 | −128 |
| Net financials | −8 | −11 | −20 | −13 | −13 | −13 | −14 | −15 | −16 | −14 | −15 | −19 | −18 | −18 | −23 | −34 | −11 |
| Profit before tax | −83 | −155 | −152 | −230 | −116 | −86 | −112 | −219 | −166 | −167 | −139 | −202 | −99 | −80 | −100 | −239 | −138 |
| Tax | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| Net profit | −83 | −155 | −152 | −230 | −116 | −86 | −112 | −219 | −166 | −167 | −139 | −202 | −99 | −80 | −100 | −239 | −138 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1 024 | 1 002 | 930 | 906 | 883 | 899 | 862 | 872 | 867 | 787 | 781 | 799 | 794 | 732 | 712 | 691 | 607 |
| Equity | 60 | −95 | 578 | 348 | 232 | 146 | 34 | −184 | −351 | −517 | 287 | 100 | 2 | −79 | −179 | −419 | −557 |
| Long-term debt | 756 | 805 | 65 | 269 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 345 |
| Short-term debt | 209 | 292 | 288 | 289 | 651 | 753 | 828 | 1 057 | 1 218 | 1 305 | 494 | 699 | 792 | 810 | 891 | 1 109 | 819 |
| Total debt | 965 | 1 097 | 352 | 558 | 651 | 753 | 828 | 1 057 | 1 218 | 1 305 | 494 | 699 | 792 | 810 | 891 | 1 109 | 1 164 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2020 | — | — | |
| Chairman | 2020 | — | — | |
| Board of Directors | 2020 | — | — | |
| Board of Directors | 2020 | — | — | |
| Board of Directors | 2020 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Flisa As | Company | 77.1% | 77.1% | 2023 |
| Individual | 5.7% | 5.7% | 2022 | |
Michel Invest As | Company | 5.7% | 5.7% | 2023 |
| Individual | 5.7% | 5.7% | 2022 | |
| Individual | 5.7% | 5.7% | 2023 | |
Vinland As | Company | 5.7% | 5.7% | 2023 |
PIEDER RO HOLDING AS | Company | 5.7% | 5.7% | 2022 |
| Individual | 5.7% | 5.7% | 2022 | |
Capricorn Equipment As | Company | 5.7% | 5.7% | 2022 |
| Individual | 5.7% | 5.7% | 2022 | |
| Individual | 5.7% | 5.7% | 2023 | |
| Individual | 5.7% | 5.7% | 2022 | |
| Individual | 5.7% | 5.7% | 2022 | |
Mobilmote As | Company | 2.9% | 2.9% | 2022 |
| Individual | 2.9% | 2.9% | 2022 | |
| Individual | 2.9% | 2.9% | 2022 | |
| Individual | 2.9% | 2.9% | 2022 | |
| Individual | 2.9% | 2.9% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Halvor Aamot | Board of Directors | 0 companies |
| Per Ottar Løland | Chairman | 0 companies |
| Hans Christian Benestad | Board of Directors | 0 companies |
| Ståle Henden | Board of Directors | 0 companies |
| Steinar Jørgen Launes | Board of Directors | 0 companies |