| Revenue | NOK 7,6M | -11% |
| EBITDA | NOK -287K | -574% |
| Net profit | NOK -317K | -134% |
| Total assets | NOK 1,8M | -21% |
| Equity | NOK 745K | -30% |
| Employees | 3 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 10 197 | 9 718 | 9 838 | 10 274 | 9 893 | 9 942 | 9 764 | 9 554 | 8 830 | 8 333 | 8 196 | 8 523 | 7 221 | 6 214 | 8 447 | 8 602 | 7 627 |
| Staff expenses | −2 146 | −2 232 | −2 310 | −2 468 | −2 537 | −2 591 | −2 614 | −2 445 | −2 132 | −1 493 | −1 637 | −2 187 | −1 026 | −743 | −1 728 | −2 055 | −1 847 |
| EBITDA | 281 | 152 | 60 | 287 | 12 | 219 | −23 | 117 | 41 | 519 | 464 | −144 | 474 | 678 | 313 | −43 | −287 |
| Depreciation & amort. | −66 | −42 | −43 | −25 | −25 | −23 | −23 | −23 | −39 | −13 | −35 | −35 | −36 | −42 | −32 | −21 | −21 |
| EBIT | 216 | 110 | 17 | 262 | −13 | 196 | −46 | 94 | 2 | 506 | 429 | −180 | 438 | 636 | 281 | −63 | −308 |
| Net financials | −198 | −165 | −148 | −146 | −133 | −134 | −138 | −140 | −129 | −125 | −115 | −111 | −108 | −95 | −92 | −72 | −9 |
| Profit before tax | 17 | −56 | −131 | 116 | −146 | 62 | −184 | −45 | −127 | 381 | 314 | −291 | 330 | 540 | 189 | −136 | −317 |
| Tax | 5 | −15 | −37 | 32 | −40 | 19 | −50 | −6 | −28 | 92 | 72 | −8 | 17 | 120 | 43 | −0 | −0 |
| Net profit | 12 | −41 | −94 | 84 | −106 | 43 | −135 | −40 | −98 | 289 | 242 | −282 | 313 | 420 | 147 | −136 | −317 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1 764 | 1 427 | 1 413 | 1 713 | 1 510 | 1 586 | 1 504 | 1 223 | 953 | 1 451 | 1 622 | 1 385 | 1 293 | 1 928 | 2 075 | 2 230 | 1 768 |
| Equity | 457 | 416 | 321 | 405 | 299 | 343 | 208 | 168 | 70 | 358 | 601 | 318 | 631 | 1 051 | 1 198 | 1 062 | 745 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 163 | 141 | 101 | 65 | 31 | 0 | 0 | 0 |
| Short-term debt | 1 218 | 952 | 1 064 | 1 308 | 1 211 | 1 244 | 1 296 | 1 055 | 883 | 930 | 881 | 966 | 597 | 845 | 877 | 1 168 | 1 023 |
| Total debt | 1 308 | 1 011 | 1 091 | 1 308 | 1 211 | 1 244 | 1 296 | 1 055 | 883 | 1 092 | 1 021 | 1 067 | 662 | 876 | 877 | 1 168 | 1 023 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
SC Chief Executive Officer | Chief Executive Officer | 2005 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2016 | — | — | |
| Chairman | 2016 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Steinar Chi Thoresen | Chief Executive Officer | 0 companies |
| Lars Øystein Berger | Board of Directors | 0 companies |
| Andreas Høvik | Chairman | 0 companies |