| Revenue | NOK 1,2M | -67% |
| EBITDA | NOK 519K | -51% |
| Net profit | NOK 372K | +35% |
| Total assets | NOK 5,7M | -56% |
| Equity | NOK 842K | -16% |
| Employees | 0 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 2 047 | 2 137 | 2 217 | 2 391 | 2 589 | 3 109 | 3 028 | 3 076 | 2 858 | 2 497 | 3 076 | 3 161 | 2 878 | 2 979 | 3 212 | 3 624 | 1 200 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | 1 035 | 935 | 667 | 930 | 1 008 | 1 635 | 1 257 | −168 | 410 | 1 191 | 1 290 | 1 965 | 1 419 | 1 599 | 1 794 | 1 056 | 519 |
| Depreciation & amort. | −0 | −215 | −215 | −215 | −215 | −215 | −215 | −256 | −267 | −277 | −277 | −277 | −251 | −249 | −236 | −236 | −68 |
| EBIT | 1 035 | 720 | 453 | 715 | 793 | 1 420 | 1 043 | −424 | 143 | 914 | 1 013 | 1 689 | 1 167 | 1 350 | 1 557 | 820 | 451 |
| Net financials | −815 | −574 | −557 | −578 | −661 | −610 | −567 | −621 | −636 | −659 | −639 | −614 | −479 | −443 | −383 | −361 | −1 |
| Profit before tax | 220 | 146 | −104 | 137 | 132 | 810 | 476 | −1 046 | −493 | 254 | 374 | 1 075 | 688 | 907 | 1 174 | 459 | 450 |
| Tax | 5 | 101 | 32 | 99 | 106 | 323 | 195 | −0 | −0 | −0 | −0 | 315 | 97 | 117 | 301 | 183 | 78 |
| Net profit | 216 | 45 | −136 | 38 | 26 | 486 | 281 | −1 046 | −493 | 254 | 374 | 760 | 592 | 790 | 873 | 276 | 372 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 14 374 | 14 470 | 14 018 | 13 825 | 13 591 | 13 574 | 13 119 | 13 726 | 13 417 | 13 169 | 13 059 | 13 780 | 13 447 | 13 258 | 13 075 | 12 972 | 5 688 |
| Equity | 1 004 | 1 049 | 913 | 951 | 977 | 1 002 | 1 283 | 237 | −256 | −1 | 373 | 1 318 | 1 566 | 1 940 | 1 244 | 1 000 | 842 |
| Long-term debt | 13 001 | 13 079 | 12 441 | 12 377 | 12 130 | 11 589 | 11 213 | 12 713 | 12 713 | 12 703 | 12 233 | 10 716 | 9 236 | 8 055 | 6 778 | 8 399 | 0 |
| Short-term debt | 369 | 341 | 665 | 497 | 484 | 983 | 623 | 776 | 960 | 468 | 453 | 1 745 | 2 644 | 3 263 | 5 053 | 3 572 | 4 846 |
| Total debt | 13 370 | 13 421 | 13 106 | 12 874 | 12 614 | 12 571 | 11 836 | 13 489 | 13 673 | 13 171 | 12 686 | 12 462 | 11 881 | 11 318 | 11 831 | 11 972 | 4 846 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
GE Deputy Member | Deputy Member | 2014 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2014 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Jaca Eiendom As | Company | 100.0% | 100.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Geir Engebret Johansen | Deputy Member | 0 companies |
| Cato Jansen | Chairman | 0 companies |