| Revenue | NOK 88,7M | -10% |
| EBITDA | NOK -3,3M | -141% |
| Net profit | NOK 11,9M | -37% |
| Total assets | NOK 129,5M | +31% |
| Equity | NOK 77,5M | +31% |
| Employees | 29 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 24 818 | 22 963 | 27 113 | 22 864 | 30 781 | 28 962 | 34 837 | 80 533 | 60 796 | 63 075 | 58 453 | 62 571 | 54 944 | 64 946 | 82 564 | 99 031 | 88 732 |
| Staff expenses | −15 756 | −7 789 | −11 267 | −8 899 | −5 685 | −6 409 | −4 680 | −14 552 | −17 016 | −19 013 | −23 041 | −25 155 | −25 589 | −28 503 | −31 576 | −34 252 | −41 059 |
| EBITDA | 1 212 | 2 528 | 276 | −1 925 | 8 452 | 6 678 | 8 381 | 14 477 | 16 275 | 18 599 | 9 404 | 16 329 | 4 974 | 8 005 | 4 504 | 8 033 | −3 300 |
| Depreciation & amort. | −326 | −206 | −114 | −910 | −1 678 | −4 047 | −4 964 | −524 | −499 | −657 | −652 | −1 049 | −1 120 | −953 | −819 | −503 | −1 658 |
| EBIT | 885 | 2 322 | 162 | −2 834 | 6 774 | 2 631 | 3 416 | 13 953 | 15 775 | 17 942 | 8 752 | 15 280 | 3 854 | 7 052 | 3 685 | 7 530 | −4 958 |
| Net financials | −150 | −13 | −580 | −473 | −965 | −244 | 249 | −1 479 | 508 | −163 | 4 157 | −881 | 890 | 9 096 | 23 635 | 12 465 | 16 644 |
| Profit before tax | 736 | 2 309 | −418 | −3 307 | 5 809 | 2 387 | 3 665 | 12 474 | 16 283 | 17 778 | 12 910 | 14 398 | 4 744 | 16 148 | 27 320 | 19 995 | 11 686 |
| Tax | −17 | 367 | −427 | −1 226 | 1 563 | 460 | 562 | 3 286 | 4 018 | 4 226 | 1 463 | 3 203 | 840 | 1 296 | 563 | 1 312 | −177 |
| Net profit | 753 | 1 942 | 9 | −2 081 | 4 247 | 1 927 | 3 104 | 9 188 | 12 266 | 13 552 | 11 446 | 11 195 | 3 904 | 14 852 | 26 757 | 18 683 | 11 863 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 9 219 | 12 912 | 14 154 | 18 615 | 21 661 | 26 288 | 31 651 | 47 834 | 63 445 | 75 933 | 56 026 | 72 609 | 62 386 | 68 286 | 93 129 | 98 929 | 129 519 |
| Equity | 4 362 | 6 304 | 4 688 | 11 166 | 15 413 | 17 340 | 20 444 | 19 994 | 27 879 | 30 917 | 31 850 | 43 045 | 33 807 | 48 659 | 41 471 | 59 070 | 77 505 |
| Long-term debt | 0 | 0 | 0 | 0 | 930 | 736 | 1 360 | 4 605 | 4 199 | 4 747 | 4 430 | 4 327 | 4 151 | 3 523 | 3 162 | 10 917 | 18 470 |
| Short-term debt | 4 857 | 6 608 | 9 467 | 6 337 | 5 318 | 8 211 | 9 847 | 23 235 | 31 367 | 40 100 | 19 746 | 25 238 | 24 428 | 16 104 | 48 496 | 27 666 | 31 087 |
| Total debt | 4 857 | 6 608 | 9 467 | 7 448 | 6 249 | 8 948 | 11 207 | 27 840 | 35 566 | 44 848 | 24 176 | 29 564 | 28 579 | 19 627 | 51 658 | 38 582 | 49 557 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2025 | — | — | |
| Board of Directors | 2025 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2020 | — | — | |
| Chairman | 2022 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 25.0% | 25.0% | 2022 | |
Carl Zeiss Gom Gmbh | Company | 25.0% | 25.0% | 2023 |
Synton As | Company | 22.1% | 22.1% | 2023 |
Business Concept As | Company | 6.7% | 6.7% | 2023 |
Ana Holding As | Company | 5.1% | 5.1% | 2023 |
Leia As | Company | 5.1% | 5.1% | 2023 |
Annegrete As | Company | 5.1% | 5.1% | 2023 |
Visitech As | Company | 4.2% | 4.2% | 2022 |
| Individual | 3.2% | 3.2% | 2023 | |
Gao Guowang | Company | 2.7% | 2.7% | 2023 |
Luo Bifeng | Company | 2.7% | 2.7% | 2023 |
Beijing Nuoshi Optoelectronics Tech | Company | 2.2% | 2.2% | 2023 |
| Individual | 2.1% | 2.1% | 2023 | |
| Individual | 2.1% | 2.1% | 2023 | |
| Individual | 2.0% | 2.0% | 2023 | |
Alfred Jacobsen | Company | 1.9% | 1.9% | 2023 |
| Individual | 1.7% | 1.7% | 2023 | |
| Individual | 1.7% | 1.7% | 2022 | |
| Individual | 1.7% | 1.7% | 2023 | |
| Individual | 1.7% | 1.7% | 2022 | |
Visitech Employees Holding As | Company | 1.6% | 1.6% | 2023 |
| Individual | 1.4% | 1.4% | 2023 | |
Investment Du Nord As | Company | 1.4% | 1.4% | 2023 |
Eierskiftesenter Holding As | Company | 1.4% | 1.4% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Detlef Winter | Board of Directors | 0 companies |
| Erik Solberg Almedal | Board of Directors | 0 companies |
| Marianne Styrman | Board of Directors | 0 companies |
| Susanne Lena Doris Schmitz | Board of Directors | 0 companies |
| Geir Frode Samdal | Board of Directors | 0 companies |
| Roy Almedal | Board of Directors | 0 companies |
| Erik Almedal | Board of Directors | 0 companies |
| Tor Øivind Tafjord | Chairman | 0 companies |