| Revenue | NOK 11,8M | +25% |
| EBITDA | NOK 3,5M | +49% |
| Net profit | NOK 2,5M | +50% |
| Total assets | NOK 9,4M | +31% |
| Equity | NOK 5,9M | +29% |
| Employees | 2 | — |
| Item | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 2 628 | 2 991 | 4 136 | 4 497 | 5 759 | 5 069 | 6 689 | 5 420 | 6 861 | 5 318 | 7 226 | 6 262 | 6 364 | 6 833 | 9 373 | 11 763 |
| Staff expenses | −548 | −683 | −941 | −1 107 | −1 212 | −1 210 | −1 231 | −1 294 | −1 423 | −1 495 | −1 665 | −1 673 | −1 670 | −1 813 | −1 919 | −2 263 |
| EBITDA | 732 | 786 | 1 221 | 1 173 | 1 809 | 1 269 | 2 069 | 1 250 | 2 157 | 1 145 | 2 150 | 1 816 | 1 942 | 1 202 | 2 366 | 3 530 |
| Depreciation & amort. | −73 | −83 | −110 | −106 | −146 | −168 | −146 | −214 | −258 | −211 | −218 | −233 | −271 | −222 | −228 | −280 |
| EBIT | 659 | 704 | 1 110 | 1 067 | 1 664 | 1 101 | 1 923 | 1 036 | 1 899 | 934 | 1 932 | 1 583 | 1 670 | 980 | 2 138 | 3 250 |
| Net financials | 12 | 7 | 6 | 12 | 1 | 23 | 12 | 5 | 5 | 3 | 9 | 1 | 0 | 5 | 27 | 20 |
| Profit before tax | 671 | 711 | 1 117 | 1 079 | 1 665 | 1 125 | 1 936 | 1 042 | 1 904 | 938 | 1 941 | 1 584 | 1 671 | 985 | 2 165 | 3 270 |
| Tax | 189 | 200 | 314 | 303 | 466 | 306 | 519 | 260 | 456 | 215 | 428 | 350 | 369 | 218 | 476 | 741 |
| Net profit | 481 | 511 | 803 | 775 | 1 199 | 819 | 1 416 | 782 | 1 448 | 722 | 1 512 | 1 234 | 1 302 | 767 | 1 689 | 2 529 |
| Item | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1 927 | 2 283 | 2 535 | 2 932 | 3 269 | 3 538 | 4 290 | 4 314 | 4 860 | 4 264 | 5 059 | 5 900 | 6 150 | 6 063 | 7 121 | 9 355 |
| Equity | 819 | 830 | 983 | 1 108 | 1 607 | 1 626 | 2 192 | 2 124 | 2 671 | 2 593 | 3 255 | 3 589 | 3 991 | 3 858 | 4 547 | 5 876 |
| Long-term debt | 19 | 29 | 0 | 44 | 55 | 57 | 56 | 48 | 61 | 39 | 34 | 46 | 93 | 53 | 34 | 0 |
| Short-term debt | 1 089 | 1 424 | 1 512 | 1 780 | 1 607 | 1 856 | 2 042 | 2 142 | 2 127 | 1 632 | 1 769 | 2 264 | 2 066 | 2 152 | 2 540 | 3 479 |
| Total debt | 1 107 | 1 453 | 1 552 | 1 824 | 1 663 | 1 912 | 2 098 | 2 190 | 2 188 | 1 671 | 1 804 | 2 310 | 2 159 | 2 205 | 2 574 | 3 479 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
HE Deputy Member | Deputy Member | 2001 | — | — |
JS Chief Executive Officer | Chief Executive Officer | 2001 | — | — |
No data on file.
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Hege Elin Meyer | Deputy Member | 0 companies |
| John Strand Meyer | Chief Executive Officer | 0 companies |