Skip to content
Riskpilot
← Back to search
Sign in
Get full access
CORMORAN AS
AS
Active
Org 983584152
Flyplassvegen 22, 6040
Vigra
Rental and operating of own or leased real estate
·
NACE 6820
Est. 2001 · 24 years old
1 employees
Monitor
Share
Norway
/
Companies
/
Rental and operating of own or leased real estate
/
CORMORAN AS
Overview
Financials
People & ownership
Related companies
Loading company…
Financials
Revenue
NOK millions
0M
3M
7M
10M
14M
11M
2020
12M
2021
9M
2022
12M
2023
12M
2024
EBITDA
NOK millions
10M
8M
5M
3M
0M
7M
2020
8M
+14%
2021
5M
-37%
2022
4M
-20%
2023
5M
+25%
2024
Income statement
NOK thousands
Item
2020
2021
2022
2023
2024
Revenue
11 188
11 698
8 824
12 269
11 503
Staff expenses
−1 825
−1 861
−1 966
−6 660
−5 395
EBITDA
7 377
8 088
4 897
4 239
4 787
Depreciation & amort.
−732
−734
−813
−732
−734
EBIT
6 646
7 354
4 084
3 506
4 052
Net financials
−976
−845
−509
−609
−1 161
Profit before tax
5 670
6 509
3 575
2 897
2 891
Tax
1 247
1 432
748
637
637
Net profit
4 422
5 077
2 827
2 259
2 255
Balance sheet
NOK thousands
Item
2020
2021
2022
2023
2024
Total assets
51 462
48 605
27 040
25 195
32 664
Equity
14 704
11 441
6 554
5 203
5 168
Long-term debt
31 461
29 239
12 578
11 080
20 516
Short-term debt
5 297
7 925
7 908
8 912
6 981
Total debt
36 758
37 164
20 486
19 991
27 496
Financial ratios
5-year trend
EBITDA margin
41.6%
This company
15.8%
Market median
+163% vs market
2020
2024
Equity ratio
15.8%
This company
38.2%
Market median
-59% vs market
2020
2024
Return on equity
43.6%
This company
18.4%
Market median
+137% vs market
2020
2024
Net profit margin
19.6%
This company
8.1%
Market median
+142% vs market
2020
2024
Asset turnover
0.35×
This company
1.12×
Market median
-69% vs market
2020
2024
Debt / equity
5.32×
This company
0.62×
Market median
-758% vs market
2020
2024
Annual reports & filings
Annual report 2024
Filed via Brønnøysundsregistrene · Period 2024-01-01 – 2024-12-31
View
PDF
Annual report 2023
Filed via Brønnøysundsregistrene · Period 2023-01-01 – 2023-12-31
View
PDF
Annual report 2022
Filed via Brønnøysundsregistrene · Period 2022-01-01 – 2022-12-31
View
PDF
Annual report 2021
Filed via Brønnøysundsregistrene · Period 2021-01-01 – 2021-12-31
View
PDF
Annual report 2020
Filed via Brønnøysundsregistrene · Period 2020-01-01 – 2020-12-31
View
PDF
More on CORMORAN AS
Overview →
Headline figures, risk assessment and company summary
People & ownership →
Management, board and shareholder breakdown
Related companies →
Corporate hierarchy, parent and subsidiary network