| Revenue | NOK 9M | -7% |
| EBITDA | NOK 1,3M | -28% |
| Net profit | NOK 910K | -31% |
| Total assets | NOK 9,8M | +16% |
| Equity | NOK 6,6M | +17% |
| Employees | 3 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 7 385 | 8 151 | 10 167 | 9 653 | 8 960 |
| Staff expenses | −2 548 | −2 966 | −3 681 | −3 228 | −3 943 |
| EBITDA | 153 | 770 | 808 | 1 801 | 1 293 |
| Depreciation & amort. | −27 | −21 | −12 | −123 | −121 |
| EBIT | 127 | 750 | 797 | 1 678 | 1 172 |
| Net financials | −3 | −13 | 4 | 11 | −1 |
| Profit before tax | 123 | 737 | 801 | 1 689 | 1 171 |
| Tax | 28 | 163 | 153 | 369 | 261 |
| Net profit | 95 | 574 | 648 | 1 320 | 910 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 9 089 | 7 405 | 7 645 | 8 412 | 9 760 |
| Equity | 3 525 | 4 099 | 3 884 | 5 673 | 6 628 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 5 564 | 3 306 | 3 760 | 2 739 | 3 132 |
| Total debt | 5 564 | 3 306 | 3 760 | 2 739 | 3 132 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
AK Deputy Member | Deputy Member | 2025 |
TS Chief Executive Officer | Chief Executive Officer | 2024 |
TI Deputy Member | Deputy Member | 2025 |
| Former (5) | ||
SB Deputy Member | Deputy Member | 2022 – 2022 |
CM Deputy Member | Deputy Member | 2022 – 2025 |
OA Deputy Member | Deputy Member | 2020 – 2022 |
TJ Deputy Member | Deputy Member | 2020 – 2022 |
LR Chief Executive Officer | Chief Executive Officer | 2019 – 2024 |
| Name | Role | Member since |
|---|---|---|
| Current (5) | ||
| Chairman | 2025 | |
| Board of Directors | 2022 | |
| Board of Directors | 2025 | |
| Board of Directors | 2025 | |
| Deputy Chairman | 2025 | |
| Former (8) | ||
| Chairman | 2022 – 2022 | |
| Board of Directors | 2022 – 2022 | |
| Board of Directors | 2024 – 2025 | |
| Board of Directors | 2022 – 2024 | |
| Board of Directors | 2022 – 2022 | |
| Chairman | 2024 – 2025 | |
| Board of Directors | 2020 – 2022 | |
| Board of Directors | 2022 – 2022 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 15.79% | 15.79% | 2024 | |
| Company | 15.79% | 15.79% | 2024 | |
| Company | 15.38% | 15.38% | 2024 | |
| Company | 15.03% | 15.03% | 2024 | |
| Company | 10.09% | 10.09% | 2024 | |
| Company | 7.56% | 7.56% | 2024 | |
| Company | 6.26% | 6.26% | 2024 | |
| Company | 5.26% | 5.26% | 2024 | |
| Company | 5.26% | 5.26% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Synnøve Bølge Tveit | Deputy Member | 0 companies |
| Arve Karlsen | Deputy Member | 0 companies |
| Trond Sivert Salvesen | Chief Executive Officer | 0 companies |
| Christian Meum Paulsen | Deputy Member | 0 companies |
| Olav Anderssen | Deputy Member | 0 companies |
| Tom Ivar Arntsen | Deputy Member | 0 companies |
| Tor Jarle Warø | Deputy Member | 0 companies |
| Lise Rossnes | Chief Executive Officer | 0 companies |
| Dag Ove Aksland | Chairman | 0 companies |
| Bodil Johanne Skåden Løland | Board of Directors | 0 companies |
| Fredrik Wraamann | Chairman | 0 companies |
| Ole Petter Heggestad | Board of Directors | 0 companies |
| Lene Hofslund Dulsvik | Board of Directors | 0 companies |
| Tove Volden Nygård | Board of Directors | 0 companies |
| Andreas Wennemo | Board of Directors | 0 companies |
| Paal Jon Lo | Board of Directors | 0 companies |
| Terje Skei | Chairman | 0 companies |
| Hilde Karin Køhler Sommerfeldt | Board of Directors | 0 companies |
| Lill Eirin Staurvik | Board of Directors | 0 companies |
| Karl-Norman Gilbert | Deputy Chairman | 0 companies |
| Rune Syvertsen | Board of Directors | 0 companies |