| Revenue | NOK 14K | -100% |
| EBITDA | NOK -2M | -529% |
| Net profit | NOK -2,8M | -1079% |
| Total assets | NOK 3,4M | -32% |
| Equity | NOK -3,9M | -258% |
| Employees | 0 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 6 208 | 13 036 | 12 403 | 19 127 | 16 985 | 14 068 | 12 864 | 16 541 | 14 509 | 12 796 | 8 513 | 6 242 | 8 875 | 42 | 970 | 6 525 | 14 |
| Staff expenses | −2 695 | −5 757 | −4 995 | −5 549 | −5 706 | −5 754 | −5 209 | −6 091 | −5 589 | −4 704 | −3 387 | −2 252 | −2 894 | −183 | −31 | −1 591 | −23 |
| EBITDA | 188 | 1 547 | 694 | 3 102 | 774 | 208 | −1 006 | 2 634 | 633 | 461 | 906 | −965 | 1 367 | −1 228 | −1 851 | 457 | −1 964 |
| Depreciation & amort. | −256 | −351 | −366 | −696 | −724 | −732 | −754 | −1 266 | −722 | −700 | −697 | −750 | −671 | −526 | −520 | −472 | −495 |
| EBIT | −68 | 1 196 | 328 | 2 405 | 50 | −524 | −1 760 | 1 368 | −90 | −240 | 208 | −1 715 | 695 | −1 754 | −2 371 | −14 | −2 459 |
| Net financials | −92 | −170 | −177 | −290 | −283 | −225 | −215 | −211 | −119 | −172 | −52 | −95 | −77 | −108 | −127 | −226 | −373 |
| Profit before tax | −160 | 1 026 | 150 | 2 115 | −232 | −749 | −1 975 | 1 157 | −209 | −412 | 156 | −1 810 | 619 | −1 861 | −2 498 | −240 | −2 832 |
| Tax | −0 | 43 | 42 | 596 | −64 | −202 | −264 | 60 | −53 | −95 | 38 | −377 | −0 | −0 | −0 | −0 | −0 |
| Net profit | −160 | 983 | 108 | 1 519 | −168 | −547 | −1 711 | 1 097 | −156 | −317 | 118 | −1 433 | 619 | −1 861 | −2 498 | −240 | −2 832 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 6 863 | 8 922 | 12 261 | 15 529 | 13 930 | 13 549 | 13 468 | 11 930 | 9 488 | 8 504 | 10 120 | 8 933 | 6 135 | 4 258 | 3 627 | 5 017 | 3 403 |
| Equity | 3 814 | 4 798 | 4 906 | 6 425 | 6 257 | 5 711 | 4 000 | 5 097 | 4 940 | 4 624 | 4 742 | 3 309 | 3 502 | 1 640 | −858 | −1 098 | −3 930 |
| Long-term debt | 0 | 0 | 0 | 0 | 3 869 | 2 716 | 2 712 | 1 998 | 1 170 | 387 | 0 | 2 419 | 1 155 | 1 933 | 992 | 3 500 | 4 819 |
| Short-term debt | 649 | 2 127 | 2 215 | 4 232 | 3 804 | 5 123 | 6 755 | 4 836 | 3 377 | 3 493 | 5 378 | 3 205 | 1 478 | 685 | 3 492 | 2 615 | 2 513 |
| Total debt | 3 049 | 4 125 | 7 355 | 9 104 | 7 673 | 7 838 | 9 468 | 6 833 | 4 547 | 3 880 | 5 378 | 5 624 | 2 633 | 2 618 | 4 484 | 6 115 | 7 332 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
EJ Deputy Member | Deputy Member | 2006 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2006 | — | — | |
| Board of Directors | 2006 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Torhus Shipping As | Company | 30.0% | 30.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Ellen Johanne Nerland Torhus | Deputy Member | 0 companies |
| Egil Arne Torhus | Chairman | 0 companies |
| Knut Lasse Torhus | Board of Directors | 0 companies |