| Revenue | NOK 1,1M | +1% |
| EBITDA | NOK 69K | -90% |
| Net profit | NOK -1,4M | +26% |
| Total assets | NOK 31,2M | +9% |
| Equity | NOK -28,9M | -2% |
| Employees | 0 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 272 | 366 | 568 | 1 134 | 1 087 | 1 126 | 1 268 | 1 311 | 2 017 | 1 009 | 1 013 | 974 | 1 005 | 1 273 | 1 328 | 1 134 | 1 149 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | 239 | 267 | 367 | 98 | 780 | 808 | 760 | 955 | 1 823 | 790 | 749 | 672 | 712 | 965 | 393 | 716 | 69 |
| Depreciation & amort. | −40 | −40 | −40 | −40 | −40 | −54 | −51 | −49 | −47 | −46 | −45 | −44 | −43 | −42 | −42 | −41 | −41 |
| EBIT | 199 | 227 | 327 | 58 | 740 | 754 | 708 | 906 | 1 776 | 744 | 705 | 629 | 669 | 923 | 351 | 674 | 28 |
| Net financials | 0 | 0 | −229 | −32 | −756 | −751 | −725 | −664 | −967 | −689 | −877 | −594 | −648 | 136 | −494 | −2 614 | −1 795 |
| Profit before tax | 199 | 227 | 97 | 26 | −16 | 3 | −17 | 242 | 809 | 55 | −172 | 34 | 21 | 1 059 | −143 | −1 940 | −1 766 |
| Tax | 56 | 64 | 27 | 7 | −4 | −1 | −2 | 58 | 191 | 3 | −48 | 8 | 5 | 233 | −34 | −9 | −343 |
| Net profit | 143 | 163 | 70 | 19 | −11 | 3 | −15 | 183 | 618 | 52 | −124 | 27 | 16 | 826 | −109 | −1 931 | −1 423 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2 337 | 5 220 | 9 662 | 13 528 | 27 119 | 27 422 | 38 786 | 38 604 | 35 366 | 34 798 | 34 295 | 33 705 | 14 777 | 22 418 | 30 895 | 28 607 | 31 210 |
| Equity | 557 | 613 | 683 | 702 | 691 | 694 | 679 | 862 | 1 480 | 1 532 | 1 408 | 1 435 | 1 451 | 1 416 | −26 325 | −28 256 | −28 899 |
| Long-term debt | 1 578 | 4 451 | 8 917 | 12 618 | 26 227 | 26 410 | 37 936 | 37 528 | 33 679 | 33 066 | 32 673 | 32 131 | 11 163 | 14 050 | 56 338 | 56 660 | 59 769 |
| Short-term debt | 202 | 156 | 62 | 208 | 202 | 318 | 171 | 215 | 207 | 200 | 214 | 139 | 2 163 | 6 952 | 882 | 202 | 339 |
| Total debt | 1 780 | 4 607 | 8 979 | 12 826 | 26 429 | 26 728 | 38 107 | 37 742 | 33 886 | 33 266 | 32 887 | 32 270 | 13 326 | 21 002 | 57 220 | 56 863 | 60 109 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2015 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Victor Gjeset | Chairman | 0 companies |