| Revenue | NOK 0 | — |
| EBITDA | NOK -112K | -9% |
| Net profit | NOK 0 | -100% |
| Total assets | NOK 27,7M | +1% |
| Equity | NOK 15,2M | +0% |
| Employees | 0 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 247 355 | 193 512 | 183 475 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Staff expenses | −63 499 | −59 270 | −59 369 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | 5 599 | 5 655 | −1 218 | −39 | −62 | −63 | −52 | −62 | −235 | −101 | −147 | −75 | −151 | −145 | −91 | −103 | −112 |
| Depreciation & amort. | −1 793 | −1 994 | −1 473 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | 3 806 | 3 661 | −2 691 | −39 | −62 | −63 | −52 | −62 | −235 | −101 | −147 | −75 | −151 | −145 | −91 | −103 | −112 |
| Net financials | −1 053 | −366 | −737 | −205 | 230 | 288 | 6 541 | 34 | 982 | 7 726 | −66 | 1 924 | 1 621 | 145 | 91 | 4 103 | 112 |
| Profit before tax | 2 753 | 3 295 | −3 428 | −245 | 168 | 225 | 6 489 | −28 | 747 | 7 625 | −213 | 1 848 | 1 470 | 0 | 0 | 4 000 | 0 |
| Tax | 905 | 927 | −958 | 14 | 2 | 62 | 122 | −7 | −61 | 68 | −47 | 47 | −0 | −0 | −0 | −0 | −0 |
| Net profit | 1 848 | 2 368 | −2 470 | −259 | 166 | 162 | 6 367 | −21 | 808 | 7 557 | −166 | 1 801 | 1 470 | 0 | 0 | 4 000 | 0 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 77 158 | 72 013 | 81 427 | 13 367 | 13 624 | 14 082 | 19 924 | 19 484 | 20 623 | 27 431 | 27 034 | 28 996 | 28 747 | 27 209 | 27 175 | 27 345 | 27 655 |
| Equity | 6 193 | 9 262 | 6 793 | −2 577 | −2 411 | −2 248 | 3 790 | 3 768 | 4 577 | 12 134 | 11 967 | 13 768 | 15 238 | 15 238 | 15 238 | 15 238 | 15 238 |
| Long-term debt | 26 912 | 26 102 | 25 777 | 15 938 | 14 094 | 13 980 | 15 684 | 15 715 | 16 046 | 15 297 | 15 067 | 15 227 | 13 208 | 11 971 | 11 937 | 8 106 | 12 139 |
| Short-term debt | 7 327 | 36 648 | 48 857 | 6 | 1 941 | 2 350 | 451 | 0 | 0 | 0 | 0 | 0 | 300 | 0 | 0 | 4 000 | 277 |
| Total debt | 70 965 | 62 750 | 74 634 | 15 944 | 16 035 | 16 331 | 16 135 | 15 715 | 16 046 | 15 297 | 15 067 | 15 227 | 13 508 | 11 971 | 11 937 | 12 106 | 12 416 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
EM Deputy Member | Deputy Member | 2001 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2001 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Eva Marie Hamstad | Deputy Member | 0 companies |
| Asbjørn Hamstad | Chairman | 0 companies |