| Revenue | NOK 25K | +0% |
| EBITDA | NOK 24K | +0% |
| Net profit | NOK -419K | -4082% |
| Total assets | NOK 36K | -92% |
| Equity | NOK -216K | -206% |
| Employees | 0 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 25 | 25 | 25 | 25 | 25 | 25 | 25 | 25 | 25 | 25 | 25 | 25 | 25 | 25 | 25 | 25 | 25 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | 16 | 19 | 16 | 16 | 14 | 9 | 11 | 12 | 17 | 12 | 11 | 24 | 24 | 23 | 24 | 24 | 24 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −430 |
| EBIT | 16 | 19 | 16 | 16 | 14 | 9 | 11 | 12 | 17 | 12 | 11 | 24 | 24 | 23 | 24 | 24 | −406 |
| Net financials | −24 | −19 | −13 | −13 | −13 | −9 | −7 | −6 | −4 | −4 | −3 | −5 | −3 | −1 | −6 | −10 | −10 |
| Profit before tax | −8 | −1 | 3 | 3 | 1 | 0 | 4 | 7 | 13 | 9 | 7 | 19 | 20 | 21 | 18 | 13 | −416 |
| Tax | −2 | −0 | 1 | 1 | 0 | 1 | 1 | 2 | 3 | 2 | 2 | 4 | 4 | 5 | 4 | 3 | 3 |
| Net profit | −6 | −0 | 2 | 2 | 1 | −1 | 3 | 5 | 10 | 7 | 6 | 15 | 16 | 17 | 14 | 11 | −419 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 432 | 451 | 453 | 452 | 455 | 448 | 473 | 459 | 479 | 451 | 450 | 473 | 463 | 456 | 450 | 445 | 36 |
| Equity | — | — | — | 59 | 60 | 59 | 86 | 109 | 119 | 125 | 131 | 146 | 162 | 179 | 193 | 203 | −216 |
| Long-term debt | 378 | 378 | 396 | 392 | 395 | 385 | 382 | 345 | 350 | 323 | 318 | 323 | 296 | 272 | 253 | 238 | 249 |
| Short-term debt | 0 | 19 | 0 | 0 | 0 | 4 | 5 | 5 | 10 | 2 | 2 | 4 | 4 | 5 | 4 | 3 | 3 |
| Total debt | 378 | 396 | 396 | 392 | 395 | 389 | 387 | 350 | 360 | 325 | 319 | 327 | 301 | 277 | 257 | 241 | 252 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
LK Chief Executive Officer | Chief Executive Officer | 2022 | — | — |
AL Deputy Member | Deputy Member | 2022 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2010 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Våningshuset As | Company | 100.0% | 100.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Lars Kristian Kildahl | Chief Executive Officer | 0 companies |
| Arvid Langseth | Deputy Member | 0 companies |
| Olav Revhaug | Chairman | 0 companies |