| Revenue | NOK 4,3M | +13% |
| EBITDA | NOK 945K | +39% |
| Net profit | NOK 723K | +44% |
| Total assets | NOK 1,9M | +35% |
| Equity | NOK 130K | +0% |
| Employees | 6 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 4 166 | 4 413 | 3 824 | 3 794 | 4 056 | 3 996 | 3 484 | 3 426 | 3 686 | 3 691 | 3 775 | 3 929 | 3 908 | 4 233 | 3 839 | 3 822 | 4 316 |
| Staff expenses | −504 | −520 | −640 | −604 | −1 115 | −1 191 | −1 066 | −1 057 | −949 | −1 085 | −1 170 | −1 106 | −742 | −936 | −1 197 | −1 294 | −1 485 |
| EBITDA | 1 187 | 1 467 | 1 124 | 1 026 | 1 071 | 890 | 741 | 714 | 778 | 997 | 798 | 972 | 1 103 | 1 393 | 761 | 679 | 945 |
| Depreciation & amort. | −115 | −106 | −97 | −117 | −95 | −93 | −112 | −109 | −136 | −131 | −131 | −73 | −84 | −59 | −41 | −36 | −14 |
| EBIT | 1 072 | 1 362 | 1 027 | 910 | 976 | 797 | 630 | 604 | 641 | 866 | 667 | 899 | 1 020 | 1 335 | 720 | 644 | 931 |
| Net financials | 651 | 756 | 1 303 | 3 003 | −23 | −23 | −17 | −18 | −26 | −18 | −27 | −18 | −17 | −22 | −4 | −1 | −2 |
| Profit before tax | 1 723 | 2 118 | 2 330 | 3 912 | 953 | 774 | 613 | 586 | 615 | 848 | 640 | 880 | 1 003 | 1 312 | 716 | 643 | 928 |
| Tax | 476 | 578 | 641 | 274 | 268 | 218 | 167 | 163 | 161 | 206 | 151 | 195 | 222 | 289 | 158 | 142 | 205 |
| Net profit | 1 248 | 1 540 | 1 690 | 3 638 | 685 | 556 | 446 | 423 | 455 | 642 | 490 | 685 | 782 | 1 023 | 559 | 501 | 723 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2 881 | 3 126 | 3 155 | 1 819 | 1 582 | 1 366 | 1 142 | 1 178 | 1 250 | 1 469 | 1 183 | 1 476 | 1 552 | 1 845 | 1 941 | 1 431 | 1 927 |
| Equity | 289 | 313 | 651 | 183 | 168 | 124 | 130 | 133 | 137 | 101 | 111 | 146 | 147 | 170 | 179 | 130 | 130 |
| Long-term debt | 559 | 405 | 251 | 97 | 0 | 0 | 0 | 0 | 121 | 73 | 25 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 2 033 | 2 408 | 2 252 | 1 539 | 1 414 | 1 243 | 1 012 | 1 045 | 992 | 1 295 | 1 048 | 1 330 | 1 405 | 1 675 | 1 762 | 1 301 | 1 797 |
| Total debt | 2 592 | 2 814 | 2 503 | 1 636 | 1 414 | 1 243 | 1 012 | 1 045 | 1 113 | 1 368 | 1 073 | 1 330 | 1 405 | 1 675 | 1 762 | 1 301 | 1 797 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
KV Deputy Member | Deputy Member | 2011 | — | — |
CN Chief Executive Officer | Chief Executive Officer | 2011 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Gjøvik Optikk As | Company | 100.0% | 100.0% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Kari Våland Bakken | Deputy Member | 0 companies |
| Christian Nordberg | Chief Executive Officer | 0 companies |