| Revenue | NOK 58,1M | +221% |
| EBITDA | NOK 54,5M | +242% |
| Net profit | NOK 57,5M | +380% |
| Total assets | NOK 169,7M | -11% |
| Equity | NOK 61,1M | +5% |
| Employees | 0 | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 17 045 | 20 849 | 2 578 | 19 833 | 19 875 | 4 536 | 10 019 | 1 360 | 18 068 | 58 086 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | 16 984 | 20 799 | 2 495 | 19 633 | 19 764 | 4 452 | 8 159 | 1 266 | 15 944 | 54 505 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | 16 984 | 20 799 | 2 495 | 19 633 | 19 764 | 4 452 | 8 159 | 1 266 | 15 944 | 54 505 |
| Net financials | −61 | 53 | −157 | −292 | −3 464 | −11 381 | −6 176 | −2 021 | −4 915 | 3 859 |
| Profit before tax | 16 922 | 20 852 | 2 338 | 19 341 | 16 300 | −6 928 | 1 983 | −755 | 11 030 | 58 364 |
| Tax | 300 | 139 | 534 | 307 | −548 | −2 199 | −1 309 | −450 | −955 | 815 |
| Net profit | 16 622 | 20 713 | 1 804 | 19 034 | 16 848 | −4 729 | 3 292 | −305 | 11 984 | 57 549 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 114 447 | 124 952 | 116 826 | 116 141 | 262 502 | 188 828 | 163 654 | 251 439 | 190 040 | 169 674 |
| Equity | 104 239 | 114 952 | 96 756 | 84 791 | 86 639 | 51 910 | 30 201 | 88 372 | 58 434 | 61 083 |
| Long-term debt | 0 | 0 | 0 | 0 | 153 367 | 104 299 | 105 584 | 116 192 | 112 881 | 72 688 |
| Short-term debt | 10 208 | 10 000 | 20 070 | 31 351 | 22 497 | 32 620 | 27 868 | 46 875 | 18 725 | 35 903 |
| Total debt | 10 208 | 10 000 | 20 070 | 31 351 | 175 863 | 136 918 | 133 452 | 163 068 | 131 606 | 108 591 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
HH Deputy Member | Deputy Member | 2002 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2002 | — | — | |
| Board of Directors | 2002 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Hans Herman Horn | Deputy Member | 0 companies |
| Ragnar Horn | Chairman | 0 companies |
| Odd Ingar Solbakken | Board of Directors | 0 companies |