| Revenue | NOK 83,9M | +11% |
| EBITDA | NOK 11,9M | +63% |
| Net profit | NOK 9M | +46% |
| Total assets | NOK 30,3M | +46% |
| Equity | NOK 6,9M | +4% |
| Employees | 21 | — |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 13 215 | 15 707 | 18 698 | 20 052 | 52 580 | 53 464 | 52 742 | 58 098 | 66 361 | 69 156 | 75 535 | 83 870 |
| Staff expenses | −7 965 | −9 002 | −9 524 | −9 932 | −21 202 | −22 681 | −18 615 | −20 298 | −22 943 | −24 560 | −24 451 | −22 644 |
| EBITDA | 614 | 1 491 | 2 642 | 2 232 | 2 950 | 2 008 | 5 895 | 4 895 | 5 735 | 3 452 | 7 327 | 11 947 |
| Depreciation & amort. | −439 | −294 | −187 | −177 | −282 | −459 | −494 | −636 | −648 | −813 | −791 | −758 |
| EBIT | 175 | 1 197 | 2 456 | 2 054 | 2 668 | 1 549 | 5 401 | 4 259 | 5 087 | 2 639 | 6 536 | 11 189 |
| Net financials | −16 | −11 | −10 | −3 | −22 | 6 | 74 | 3 | 32 | 86 | 1 086 | 302 |
| Profit before tax | 159 | 1 185 | 2 446 | 2 051 | 2 646 | 1 556 | 5 475 | 4 262 | 5 119 | 2 726 | 7 622 | 11 492 |
| Tax | 46 | 335 | 615 | 499 | 613 | 343 | 1 204 | 883 | 1 142 | 601 | 1 489 | 2 533 |
| Net profit | 113 | 850 | 1 831 | 1 552 | 2 033 | 1 212 | 4 270 | 3 379 | 3 977 | 2 125 | 6 132 | 8 959 |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 4 790 | 6 367 | 8 418 | 8 482 | 18 108 | 17 756 | 23 365 | 24 457 | 24 360 | 21 633 | 20 682 | 30 274 |
| Equity | 2 268 | 2 419 | 2 749 | 3 002 | 7 515 | 7 728 | 7 798 | 6 677 | 6 754 | 6 879 | 6 611 | 6 870 |
| Long-term debt | 320 | 401 | 319 | 234 | 146 | 479 | 387 | 1 275 | 1 414 | 1 043 | 662 | 258 |
| Short-term debt | 2 202 | 3 548 | 5 350 | 5 247 | 10 446 | 9 548 | 15 180 | 16 504 | 16 191 | 13 711 | 13 409 | 23 145 |
| Total debt | 2 522 | 3 948 | 5 668 | 5 480 | 10 592 | 10 028 | 15 566 | 17 780 | 17 606 | 14 754 | 14 071 | 23 404 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
ME Chief Executive Officer | Chief Executive Officer | 2001 | — | — |
TE Chief Executive Officer | Chief Executive Officer | 2024 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2021 | — | — | |
| Chairman | 2024 | — | — | |
| Board of Directors | 2026 | — | — | |
| Board of Directors | 2024 | — | — | |
| Board of Directors | 2024 | — | — | |
| Board of Directors | 2024 | — | — | |
| Chairman | 2021 | — | — | |
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2026 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Nc Holding As | Company | 60.0% | 60.0% | 2023 |
Elvebredden Økonomi As | Company | 20.0% | 20.0% | 2023 |
| Individual | 20.0% | 20.0% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Morten Eriksen | Chief Executive Officer | 0 companies |
| Tom Ekevall Larsen | Chief Executive Officer | 0 companies |
| Tom Haugen | Board of Directors | 0 companies |
| Johan Erik Peter Uddfors | Chairman | 0 companies |
| Åsa Maria Lundell | Board of Directors | 0 companies |
| Eva Karin Stålberg Patring | Board of Directors | 0 companies |
| Per Erik Ekstedt | Board of Directors | 0 companies |
| Lars Ove Thomas Jakobsson | Board of Directors | 0 companies |
| Dag Frode Ødegaard | Chairman | 0 companies |
| Stig Karlsen | Board of Directors | 0 companies |
| Thor Zoltan Beke | Board of Directors | 0 companies |
| Niklas Ødegaard | Board of Directors | 0 companies |
| Karl Jens Patrik Brodin | Board of Directors | 0 companies |