| Revenue | NOK 180K | +0% |
| EBITDA | NOK 148K | -4% |
| Net profit | NOK -431K | -10% |
| Total assets | NOK 3K | -97% |
| Equity | NOK -13,9M | -3% |
| Employees | 1 | — |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 1 176 | 1 038 | 1 159 | 327 | 446 | 314 | 518 | 0 | 0 | 298 | 180 | 180 | 193 | 180 | 180 | 180 | 180 |
| Staff expenses | −0 | −795 | −843 | −875 | −953 | −942 | −1 013 | −1 256 | −317 | −0 | −0 | 166 | −23 | −17 | −16 | −16 | −17 | −18 |
| EBITDA | 0 | −1 367 | −1 158 | −1 134 | −1 795 | −1 433 | −1 416 | −1 468 | −857 | −436 | −198 | 205 | 33 | 149 | −18 | −109 | 153 | 148 |
| Depreciation & amort. | −0 | −29 | −29 | −29 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | 0 | −1 395 | −1 187 | −1 163 | −1 795 | −1 433 | −1 416 | −1 468 | −857 | −436 | −198 | 205 | 33 | 149 | −18 | −109 | 153 | 148 |
| Net financials | 0 | 63 | −31 | −69 | −98 | −329 | −326 | −418 | −382 | −359 | −381 | −401 | −425 | −441 | −465 | −500 | −544 | −578 |
| Profit before tax | 0 | −1 332 | −1 218 | −1 232 | −1 893 | −1 762 | −1 742 | −1 886 | −1 239 | −795 | −579 | −195 | −392 | −292 | −482 | −609 | −391 | −431 |
| Tax | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| Net profit | 0 | −1 332 | −1 218 | −1 232 | −1 893 | −1 762 | −1 742 | −1 886 | −1 239 | −795 | −579 | −195 | −392 | −292 | −482 | −609 | −391 | −431 |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | — | 1 424 | 989 | 760 | 92 | 209 | 648 | 117 | 17 | 62 | 94 | 21 | 56 | 113 | 234 | 23 | 81 | 3 |
| Equity | — | 928 | −288 | −1 518 | −3 411 | −5 173 | −6 915 | −8 801 | −9 705 | −10 500 | −11 079 | −11 274 | −11 666 | −11 958 | −12 440 | −13 049 | −13 440 | −13 871 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 3 735 | 4 783 | 7 580 | 8 570 | 9 265 | 9 538 | 11 255 | 11 680 | 12 031 | 12 612 | 13 026 | 13 469 | 13 838 |
| Short-term debt | 0 | 496 | 1 276 | 778 | 1 153 | 1 647 | 2 780 | 1 337 | 1 152 | 1 297 | 1 636 | 41 | 43 | 40 | 61 | 46 | 53 | 36 |
| Total debt | 0 | 496 | 1 276 | 2 278 | 3 503 | 5 382 | 7 563 | 8 917 | 9 722 | 10 562 | 11 173 | 11 295 | 11 722 | 12 071 | 12 674 | 13 072 | 13 521 | 13 874 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
BE Chief Executive Officer | Chief Executive Officer | 2016 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2017 | — | — | |
| Board of Directors | 2017 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Pke Holding As | Company | 70.8% | 70.8% | 2022 |
Gezina As | Company | 19.4% | 19.4% | 2022 |
| Individual | 9.8% | 9.8% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Beate Eide | Chief Executive Officer | 0 companies |
| Geir Bredo Larsen | Chairman | 0 companies |
| Per Kristian Eide | Board of Directors | 0 companies |